XML 118 R88.htm IDEA: XBRL DOCUMENT v3.25.0.1
Policy Liabilities - Schedule of Undiscounted And Discounted Expected Future Gross Premiums And Expected Future Benefits And Expenses (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Life        
Liability for Future Policy Benefit, Activity [Line Items]        
PV of expected future gross premiums, Not discounted $ 51,329,931 $ 50,158,449 $ 48,220,609  
PV of expected future gross premiums, At original discount rates 28,149,266 27,455,738 26,406,710  
PV of expected future gross premiums, At current discount rates 28,448,310 28,899,367 27,077,677  
PV of expected future net premiums, Not discounted 21,449,048 21,584,244 21,057,389  
PV of expected future net premiums, At original discount rates 11,638,920 11,709,368 11,442,919 $ 10,896,222
PV of expected future net premiums, At current discount rates 11,757,317 12,342,307 11,748,528 14,082,538
PV of expected future policy benefits, Not discounted 79,213,296 77,685,477 74,660,927  
PV of expected future policy benefits, At original discount rates 25,091,824 24,563,696 23,564,337 22,374,930
PV of expected future policy benefits, At current discount rates 26,334,284 27,723,158 25,749,961 33,664,308
Health        
Liability for Future Policy Benefit, Activity [Line Items]        
PV of expected future gross premiums, Not discounted 20,652,684 19,516,632 17,330,117  
PV of expected future gross premiums, At original discount rates 12,408,312 11,744,155 10,585,274  
PV of expected future gross premiums, At current discount rates 12,071,436 11,834,715 10,334,511  
PV of expected future net premiums, Not discounted 10,740,051 10,005,242 8,675,406  
PV of expected future net premiums, At original discount rates 6,512,063 6,069,295 5,366,305 5,328,427
PV of expected future net premiums, At current discount rates 6,314,148 6,089,728 5,207,422 6,418,018
PV of expected future policy benefits, Not discounted 16,050,185 15,020,883 13,507,844  
PV of expected future policy benefits, At original discount rates 9,006,730 8,484,970 7,710,767 7,587,083
PV of expected future policy benefits, At current discount rates 8,586,253 8,441,002 7,394,349 9,353,001
American Income | Life        
Liability for Future Policy Benefit, Activity [Line Items]        
PV of expected future gross premiums, Not discounted 25,492,032 24,265,464 22,662,540  
PV of expected future gross premiums, At original discount rates 14,410,088 13,695,495 12,832,811  
PV of expected future gross premiums, At current discount rates 14,471,277 14,264,077 13,006,579  
PV of expected future net premiums, Not discounted 8,233,110 8,001,107 7,480,182  
PV of expected future net premiums, At original discount rates 4,656,710 4,523,329 4,246,723 3,906,098
PV of expected future net premiums, At current discount rates 4,645,917 4,681,888 4,273,156 4,925,192
PV of expected future policy benefits, Not discounted 31,831,310 30,623,947 28,318,683  
PV of expected future policy benefits, At original discount rates 9,508,589 9,061,833 8,409,761 7,744,201
PV of expected future policy benefits, At current discount rates 9,870,692 10,163,627 9,119,104 11,773,519
American Income | Health        
Liability for Future Policy Benefit, Activity [Line Items]        
PV of expected future gross premiums, Not discounted 1,770,862 1,768,231 1,750,393  
PV of expected future gross premiums, At original discount rates 992,641 991,448 977,846  
PV of expected future gross premiums, At current discount rates 1,012,919 1,047,348 1,004,239  
PV of expected future net premiums, Not discounted 400,512 359,248 342,659  
PV of expected future net premiums, At original discount rates 225,141 201,869 192,631 178,801
PV of expected future net premiums, At current discount rates 223,247 206,381 190,296 222,553
PV of expected future policy benefits, Not discounted 709,637 640,326 617,973  
PV of expected future policy benefits, At original discount rates 348,711 315,431 303,713 285,604
PV of expected future policy benefits, At current discount rates 355,303 335,504 312,750 380,915
Direct to Consumer | Life        
Liability for Future Policy Benefit, Activity [Line Items]        
PV of expected future gross premiums, Not discounted 17,372,446 17,506,091 17,346,469  
PV of expected future gross premiums, At original discount rates 9,077,304 9,150,049 9,086,945  
PV of expected future gross premiums, At current discount rates 9,258,880 9,761,706 9,432,882  
PV of expected future net premiums, Not discounted 10,481,376 10,774,655 10,769,174  
PV of expected future net premiums, At original discount rates 5,504,912 5,664,259 5,680,864 5,533,741
PV of expected future net premiums, At current discount rates 5,622,906 6,052,651 5,910,224 7,264,905
PV of expected future policy benefits, Not discounted 25,841,419 25,723,752 25,356,573  
PV of expected future policy benefits, At original discount rates 8,660,948 8,656,752 8,477,892 8,157,259
PV of expected future policy benefits, At current discount rates 9,125,112 9,714,516 9,225,451 11,859,408
Direct to Consumer | Health        
Liability for Future Policy Benefit, Activity [Line Items]        
PV of expected future gross premiums, Not discounted 248,646 236,776 177,131  
PV of expected future gross premiums, At original discount rates 157,812 149,119 116,212  
PV of expected future gross premiums, At current discount rates 159,862 156,612 119,457  
PV of expected future net premiums, Not discounted 208,577 174,738 133,995  
PV of expected future net premiums, At original discount rates 131,919 109,880 87,751 96,776
PV of expected future net premiums, At current discount rates 133,377 115,363 90,143 121,724
PV of expected future policy benefits, Not discounted 204,099 163,087 127,911  
PV of expected future policy benefits, At original discount rates 127,975 104,501 85,212 95,628
PV of expected future policy benefits, At current discount rates 129,277 109,482 87,532 119,888
Liberty National | Life        
Liability for Future Policy Benefit, Activity [Line Items]        
PV of expected future gross premiums, Not discounted 4,837,598 4,660,783 4,396,685  
PV of expected future gross premiums, At original discount rates 2,817,204 2,720,264 2,561,304  
PV of expected future gross premiums, At current discount rates 2,775,304 2,784,916 2,562,342  
PV of expected future net premiums, Not discounted 1,849,200 1,897,696 1,885,533  
PV of expected future net premiums, At original discount rates 1,047,022 1,077,831 1,066,123 1,040,242
PV of expected future net premiums, At current discount rates 1,048,447 1,129,716 1,094,407 1,332,469
PV of expected future policy benefits, Not discounted 9,073,624 8,905,815 8,613,975  
PV of expected future policy benefits, At original discount rates 3,340,219 3,338,252 3,272,980 3,206,164
PV of expected future policy benefits, At current discount rates 3,377,517 3,605,392 3,429,256 4,542,697
Liberty National | Health        
Liability for Future Policy Benefit, Activity [Line Items]        
PV of expected future gross premiums, Not discounted 2,039,441 2,089,005 2,271,423  
PV of expected future gross premiums, At original discount rates 1,299,234 1,325,869 1,418,333  
PV of expected future gross premiums, At current discount rates 1,316,967 1,390,066 1,458,880  
PV of expected future net premiums, Not discounted 500,297 518,008 652,858  
PV of expected future net premiums, At original discount rates 338,275 348,570 415,442 414,409
PV of expected future net premiums, At current discount rates 337,119 358,472 423,490 517,368
PV of expected future policy benefits, Not discounted 1,374,959 1,413,211 1,600,943  
PV of expected future policy benefits, At original discount rates 791,140 816,819 904,865 921,608
PV of expected future policy benefits, At current discount rates 804,695 865,808 941,574 1,201,317
Other premium | Life        
Liability for Future Policy Benefit, Activity [Line Items]        
PV of expected future gross premiums, Not discounted 3,627,855 3,726,111 3,814,915  
PV of expected future gross premiums, At original discount rates 1,844,670 1,889,930 1,925,650  
PV of expected future gross premiums, At current discount rates 1,942,849 2,088,668 2,075,874  
PV of expected future net premiums, Not discounted 885,362 910,786 922,500  
PV of expected future net premiums, At original discount rates 430,276 443,949 449,209 416,141
PV of expected future net premiums, At current discount rates 440,047 478,052 470,741 559,972
PV of expected future policy benefits, Not discounted 12,466,943 12,431,963 12,371,696  
PV of expected future policy benefits, At original discount rates 3,582,068 3,506,859 3,403,704 3,267,306
PV of expected future policy benefits, At current discount rates 3,960,963 4,239,623 3,976,150 5,488,684
United American | Health        
Liability for Future Policy Benefit, Activity [Line Items]        
PV of expected future gross premiums, Not discounted 9,350,851 8,682,707 6,801,987  
PV of expected future gross premiums, At original discount rates 5,738,332 5,295,148 4,285,863  
PV of expected future gross premiums, At current discount rates 5,643,454 5,396,402 4,233,647  
PV of expected future net premiums, Not discounted 6,442,648 5,955,294 4,680,560  
PV of expected future net premiums, At original discount rates 3,948,855 3,625,803 2,941,262 2,949,851
PV of expected future net premiums, At current discount rates 3,885,530 3,697,771 2,908,501 3,611,659
PV of expected future policy benefits, Not discounted 6,584,800 6,148,565 4,915,174  
PV of expected future policy benefits, At original discount rates 4,026,860 3,741,530 3,080,633 3,090,901
PV of expected future policy benefits, At current discount rates 3,960,432 3,814,328 3,046,829 3,810,559
Family Heritage | Health        
Liability for Future Policy Benefit, Activity [Line Items]        
PV of expected future gross premiums, Not discounted 7,242,884 6,739,913 6,329,183  
PV of expected future gross premiums, At original discount rates 4,220,293 3,982,571 3,787,020  
PV of expected future gross premiums, At current discount rates 3,938,234 3,844,287 3,518,288  
PV of expected future net premiums, Not discounted 3,188,017 2,997,954 2,865,334  
PV of expected future net premiums, At original discount rates 1,867,873 1,783,173 1,729,219 1,688,590
PV of expected future net premiums, At current discount rates 1,734,875 1,711,741 1,594,992 1,944,714
PV of expected future policy benefits, Not discounted 7,176,690 6,655,694 6,245,843  
PV of expected future policy benefits, At original discount rates 3,712,044 3,506,689 3,336,344 3,193,342
PV of expected future policy benefits, At current discount rates $ 3,336,546 $ 3,315,880 $ 3,005,664 $ 3,840,322