XML 114 R84.htm IDEA: XBRL DOCUMENT v3.25.0.1
Policy Liabilities - Schedule of Liability For Future Policy Benefits To Consolidated Balance Sheets (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
At Original Discount Rates      
Deferred profit liability $ 178,199 $ 174,717 $ 175,883
Deferred annuity 656,573 773,039 954,318
Interest sensitive life 723,389 732,948 739,105
Other 8,923 9,951 10,106
Total future policy benefits 17,552,564 16,984,615 16,355,726
At Current Discount Rates      
Deferred profit liability 178,199 174,717 175,883
Deferred annuity 656,573 773,039 954,318
Interest sensitive life 723,389 732,948 739,105
Other 8,926 9,945 10,099
Net liability for future policy benefits—long duration health 18,457,263 19,460,353 18,097,341
Life      
At Original Discount Rates      
Net liability for future policy benefits—long duration life 13,453,055 12,854,655 12,121,521
At Current Discount Rates      
Net liability for future policy benefits—long duration health 14,577,140 15,390,289 14,014,147
Net liability for future policy benefits—long duration health 14,577,140 15,390,289 14,014,147
Health      
At Original Discount Rates      
Net liability for future policy benefits—long duration life 2,532,425 2,439,305 2,354,793
At Current Discount Rates      
Net liability for future policy benefits—long duration health 2,313,036 2,379,415 2,203,789
Net liability for future policy benefits—long duration health 2,313,036 2,379,415 2,203,789
American Income | Life      
At Original Discount Rates      
Net liability for future policy benefits—long duration life 4,851,995 4,538,775 4,163,111
At Current Discount Rates      
Net liability for future policy benefits—long duration health 5,224,897 5,482,036 4,846,063
Net liability for future policy benefits—long duration health 5,224,897 5,482,036 4,846,063
American Income | Health      
At Original Discount Rates      
Net liability for future policy benefits—long duration life 124,309 114,407 111,128
At Current Discount Rates      
Net liability for future policy benefits—long duration health 132,870 129,980 122,502
Net liability for future policy benefits—long duration health 132,870 129,980 122,502
Direct to Consumer | Life      
At Original Discount Rates      
Net liability for future policy benefits—long duration life 3,156,039 2,992,493 2,797,031
At Current Discount Rates      
Net liability for future policy benefits—long duration health 3,502,224 3,665,180 3,320,140
Net liability for future policy benefits—long duration health 3,502,224 3,665,180 3,320,140
Direct to Consumer | Health      
At Original Discount Rates      
Net liability for future policy benefits—long duration life 738 737 979
At Current Discount Rates      
Net liability for future policy benefits—long duration health 765 772 1,023
Net liability for future policy benefits—long duration health 765 772 1,023
Liberty National | Life      
At Original Discount Rates      
Net liability for future policy benefits—long duration life 2,293,197 2,260,421 2,206,857
At Current Discount Rates      
Net liability for future policy benefits—long duration health 2,329,070 2,481,440 2,342,487
Net liability for future policy benefits—long duration health 2,329,070 2,481,440 2,342,487
Liberty National | Health      
At Original Discount Rates      
Net liability for future policy benefits—long duration life 462,712 476,559 494,155
At Current Discount Rates      
Net liability for future policy benefits—long duration health 477,886 516,903 524,037
Net liability for future policy benefits—long duration health 477,886 516,903 524,037
Other premium | Life      
At Original Discount Rates      
Net liability for future policy benefits—long duration life 3,151,824 3,062,966 2,954,522
At Current Discount Rates      
Net liability for future policy benefits—long duration health 3,520,949 3,761,633 3,505,457
Net liability for future policy benefits—long duration health 3,520,949 3,761,633 3,505,457
United American | Health      
At Original Discount Rates      
Net liability for future policy benefits—long duration life 100,480 124,021 141,362
At Current Discount Rates      
Net liability for future policy benefits—long duration health 99,822 127,537 142,383
Net liability for future policy benefits—long duration health 99,822 127,537 142,383
Family Heritage | Health      
At Original Discount Rates      
Net liability for future policy benefits—long duration life 1,844,186 1,723,581 1,607,169
At Current Discount Rates      
Net liability for future policy benefits—long duration health 1,601,693 1,604,223 1,413,844
Net liability for future policy benefits—long duration health $ 1,601,693 $ 1,604,223 $ 1,413,844