XML 144 R114.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt - Schedule of Selected Information about Debt Issues (Details) - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Debt Instrument [Line Items]    
Long-term debt, par value, gross $ 2,350,000,000  
Total short-term debt, par value 419,000,000  
Total debt, par value 2,769,000,000  
Unamortized discount & issuance costs, noncurrent (25,749,000)  
Unamortized discount & issuance costs, current (3,599,000)  
Total debt, unamortized discount & issuance costs, (29,348,000)  
Long-term debt 2,324,251,000 $ 1,629,559,000
Total short-term debt, book value 415,401,000 486,113,000
Total debt, book value 2,739,652,000 2,115,672,000
Fair Value 2,122,772,000  
Total short-term debt, fair value 415,401,000  
Total debt, fair value 2,538,173,000  
Commercial paper    
Debt Instrument [Line Items]    
Total short-term debt, par value 419,000,000  
Unamortized discount & issuance costs, current (3,599,000)  
Total short-term debt, book value 415,401,000 316,564,000
Total short-term debt, fair value 415,401,000  
Term Loan    
Debt Instrument [Line Items]    
Total short-term debt, par value 0  
Unamortized discount & issuance costs, current 0  
Total short-term debt, book value 0 169,549,000
Total short-term debt, fair value $ 0  
Senior Notes Due 2028    
Debt Instrument [Line Items]    
Coupon Rate 4.55%  
Long-term debt, par value, gross $ 550,000,000  
Unamortized discount & issuance costs, noncurrent (3,001,000)  
Debt 546,999,000 546,283,000
Long-term debt, gross, fair value $ 542,811,000  
Senior Notes Due 2030    
Debt Instrument [Line Items]    
Coupon Rate 2.15%  
Long-term debt, par value, gross $ 400,000,000  
Unamortized discount & issuance costs, noncurrent (2,868,000)  
Debt 397,132,000 396,670,000
Long-term debt, gross, fair value $ 338,524,000  
Senior Notes Due June 15 2032    
Debt Instrument [Line Items]    
Coupon Rate 4.80%  
Long-term debt, par value, gross $ 250,000,000  
Unamortized discount & issuance costs, noncurrent (3,728,000)  
Debt 246,272,000 245,873,000
Long-term debt, gross, fair value 241,083,000  
Senior Notes Due June 15 2032 | Consolidation Eliminations | Subsidiaries    
Debt Instrument [Line Items]    
Long-term debt, net, book value $ 150,000,000  
Senior Notes Due September 15 2034    
Debt Instrument [Line Items]    
Coupon Rate 5.85%  
Long-term debt, par value, gross $ 450,000,000  
Unamortized discount & issuance costs, noncurrent (5,186,000)  
Debt 444,814,000 0
Long-term debt, gross, fair value $ 451,665,000  
Senior Notes Due November 17 2057    
Debt Instrument [Line Items]    
Coupon Rate 5.275%  
Long-term debt, par value, gross $ 125,000,000  
Unamortized discount & issuance costs, noncurrent (1,557,000)  
Debt 123,443,000 123,427,000
Long-term debt, gross, fair value $ 95,865,000  
Junior Subordinated Debentures Due 2061    
Debt Instrument [Line Items]    
Coupon Rate 4.25%  
Long-term debt, par value, gross $ 325,000,000  
Unamortized discount & issuance costs, noncurrent (7,613,000)  
Debt 317,387,000 317,306,000
Long-term debt, gross, fair value $ 204,620,000  
Junior Subordinated Debentures Due 2057    
Debt Instrument [Line Items]    
Basis spread 1.35%  
Term Loan Due 2027    
Debt Instrument [Line Items]    
Coupon Rate 5.998%  
Long-term debt, par value, gross $ 250,000,000  
Unamortized discount & issuance costs, noncurrent (1,796,000)  
Debt 248,204,000 $ 0
Long-term debt, gross, fair value $ 248,204,000