XML 25 R7.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Shareholders' Equity - USD ($)
$ in Thousands
Total
Preferred Stock
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Retained Earnings
Treasury Stock
Beginning balance at Dec. 31, 2022 $ 3,949,577 $ 0 $ 105,218 $ 529,661 $ (2,790,313) $ 6,894,535 $ (789,524)
Increase (Decrease) in Stockholders' Equity              
Comprehensive income (loss) 52,830       (170,780) 223,610  
Common dividends declared (21,542)         (21,542)  
Acquisition of treasury stock (179,276)           (179,276)
Stock-based compensation 7,678     (1,022)     8,700
Exercise of stock options 37,024         (4,059) 41,083
Ending balance at Mar. 31, 2023 3,846,291 0 105,218 528,639 (2,961,093) 7,092,544 (919,017)
Beginning balance at Dec. 31, 2022 3,949,577 0 105,218 529,661 (2,790,313) 6,894,535 (789,524)
Increase (Decrease) in Stockholders' Equity              
Comprehensive income (loss) 1,027,292            
Ending balance at Sep. 30, 2023 4,623,131 0 105,218 543,693 (2,458,974) 7,519,893 (1,086,699)
Beginning balance at Mar. 31, 2023 3,846,291 0 105,218 528,639 (2,961,093) 7,092,544 (919,017)
Increase (Decrease) in Stockholders' Equity              
Comprehensive income (loss) 232,456       17,196 215,260  
Common dividends declared (21,330)         (21,330)  
Acquisition of treasury stock (89,755)           (89,755)
Stock-based compensation 7,487     7,487   0 0
Exercise of stock options 5,157         (665) 5,822
Ending balance at Jun. 30, 2023 3,980,306 0 105,218 536,126 (2,943,897) 7,285,809 (1,002,950)
Increase (Decrease) in Stockholders' Equity              
Comprehensive income (loss) 742,006       484,923 257,083  
Common dividends declared (21,181)         (21,181)  
Acquisition of treasury stock (96,898)           (96,898)
Stock-based compensation 7,567     7,567     0
Exercise of stock options 11,331         (1,818) 13,149
Ending balance at Sep. 30, 2023 4,623,131 0 105,218 543,693 (2,458,974) 7,519,893 (1,086,699)
Beginning balance at Dec. 31, 2023 4,486,803 0 102,218 532,474 (2,772,419) 7,478,813 (854,283)
Increase (Decrease) in Stockholders' Equity              
Comprehensive income (loss) 559,400       305,183 254,217  
Common dividends declared (22,603)         (22,603)  
Acquisition of treasury stock (23,469)           (23,469)
Stock-based compensation 9,267     (5,612)   (438) 15,317
Exercise of stock options 29,763         (3,334) 33,097
Ending balance at Mar. 31, 2024 5,039,161 0 102,218 526,862 (2,467,236) 7,706,655 (829,338)
Beginning balance at Dec. 31, 2023 4,486,803 0 102,218 532,474 (2,772,419) 7,478,813 (854,283)
Increase (Decrease) in Stockholders' Equity              
Comprehensive income (loss) 1,103,242            
Ending balance at Sep. 30, 2024 4,638,625 0 102,218 543,255 (2,484,743) 8,225,030 (1,747,135)
Beginning balance at Mar. 31, 2024 5,039,161 0 102,218 526,862 (2,467,236) 7,706,655 (829,338)
Increase (Decrease) in Stockholders' Equity              
Comprehensive income (loss) 535,971       277,616 258,355  
Common dividends declared (21,595)         (21,595)  
Acquisition of treasury stock (335,873)           (335,873)
Stock-based compensation 10,090     7,166     2,924
Exercise of stock options 0         0 0
Ending balance at Jun. 30, 2024 5,227,754 0 102,218 534,028 (2,189,620) 7,943,415 (1,162,287)
Increase (Decrease) in Stockholders' Equity              
Comprehensive income (loss) 7,871       (295,123) 302,994  
Common dividends declared (20,215)         (20,215)  
Acquisition of treasury stock (591,106)           (591,106)
Stock-based compensation 9,233     9,227     6
Exercise of stock options 5,088         (1,164) 6,252
Ending balance at Sep. 30, 2024 $ 4,638,625 $ 0 $ 102,218 $ 543,255 $ (2,484,743) $ 8,225,030 $ (1,747,135)