XML 81 R63.htm IDEA: XBRL DOCUMENT v3.24.3
Policy Liabilities - Schedule of Undiscounted And Discounted Expected Future Gross Premiums And Expected Future Benefits And Expenses (Details) - USD ($)
$ in Thousands
Sep. 30, 2024
Jun. 30, 2024
Dec. 31, 2023
Sep. 30, 2023
Jun. 30, 2023
Dec. 31, 2022
Life            
Liability for Future Policy Benefit, Activity [Line Items]            
PV of expected future gross premiums, Not discounted $ 51,262,031     $ 49,904,850    
PV of expected future gross premiums, At original discount rates 28,100,488     27,294,726    
PV of expected future gross premiums, At current discount rates 29,804,051     26,790,615    
PV of expected future net premiums, Not discounted 21,550,441     21,583,806    
PV of expected future net premiums, At original discount rates 11,689,804 $ 11,836,592 $ 11,709,368 11,701,214 $ 11,616,443 $ 11,442,919
PV of expected future net premiums, At current discount rates 12,406,270 11,981,537 12,342,307 11,494,641 12,042,720 11,748,528
PV of expected future policy benefits, Not discounted 78,961,606     77,173,809    
PV of expected future policy benefits, At original discount rates 24,983,499 25,004,280 24,563,696 24,362,292 24,092,695 23,564,337
PV of expected future policy benefits, At current discount rates 28,150,367 26,507,907 27,723,158 24,907,260 26,772,991 25,749,961
Health            
Liability for Future Policy Benefit, Activity [Line Items]            
PV of expected future gross premiums, Not discounted 20,227,626     19,144,817    
PV of expected future gross premiums, At original discount rates 12,155,056     11,521,032    
PV of expected future gross premiums, At current discount rates 12,407,986     10,812,872    
PV of expected future net premiums, Not discounted 10,457,252     9,797,821    
PV of expected future net premiums, At original discount rates 6,339,854 6,204,884 6,069,295 5,943,135 5,445,595 5,366,304
PV of expected future net premiums, At current discount rates 6,452,555 6,007,794 6,089,728 5,546,944 5,346,643 5,207,422
PV of expected future policy benefits, Not discounted 15,707,558     14,749,901    
PV of expected future policy benefits, At original discount rates 8,827,339 8,657,990 8,484,970 8,338,353 7,832,089 7,710,767
PV of expected future policy benefits, At current discount rates 8,898,122 8,260,784 8,441,002 7,637,496 7,621,433 7,394,349
American Income | Life            
Liability for Future Policy Benefit, Activity [Line Items]            
PV of expected future gross premiums, Not discounted 25,300,910     23,974,963    
PV of expected future gross premiums, At original discount rates 14,305,914     13,530,015    
PV of expected future gross premiums, At current discount rates 15,028,140     13,147,003    
PV of expected future net premiums, Not discounted 8,185,825     7,912,903    
PV of expected future net premiums, At original discount rates 4,632,427 4,648,111 4,523,329 4,473,959 4,399,053 4,246,723
PV of expected future net premiums, At current discount rates 4,836,994 4,635,903 4,681,888 4,318,705 4,472,847 4,273,156
PV of expected future policy benefits, Not discounted 31,554,905     30,182,319    
PV of expected future policy benefits, At original discount rates 9,413,743 9,353,526 9,061,833 8,909,960 8,753,526 8,409,761
PV of expected future policy benefits, At current discount rates 10,504,785 9,811,407 10,163,627 8,990,437 9,668,207 9,119,104
American Income | Health            
Liability for Future Policy Benefit, Activity [Line Items]            
PV of expected future gross premiums, Not discounted 1,781,677     1,755,682    
PV of expected future gross premiums, At original discount rates 999,161     984,122    
PV of expected future gross premiums, At current discount rates 1,063,740     969,090    
PV of expected future net premiums, Not discounted 400,683     354,120    
PV of expected future net premiums, At original discount rates 225,616 208,867 201,869 199,122 201,709 192,631
PV of expected future net premiums, At current discount rates 233,789 205,889 206,381 189,146 201,844 190,296
PV of expected future policy benefits, Not discounted 710,352     632,349    
PV of expected future policy benefits, At original discount rates 349,161 322,706 315,431 311,642 315,087 303,713
PV of expected future policy benefits, At current discount rates 373,544 328,436 335,504 306,041 328,579 312,750
Direct to Consumer | Life            
Liability for Future Policy Benefit, Activity [Line Items]            
PV of expected future gross premiums, Not discounted 17,506,090     17,575,618    
PV of expected future gross premiums, At original discount rates 9,144,676     9,182,146    
PV of expected future gross premiums, At current discount rates 9,825,694     9,112,202    
PV of expected future net premiums, Not discounted 10,614,237     10,850,664    
PV of expected future net premiums, At original discount rates 5,572,725 5,670,288 5,664,259 5,701,293 5,700,354 5,680,864
PV of expected future net premiums, At current discount rates 5,994,613 5,810,518 6,052,651 5,670,175 5,988,577 5,910,224
PV of expected future policy benefits, Not discounted 25,907,169     25,711,499    
PV of expected future policy benefits, At original discount rates 8,679,305 8,748,900 8,656,752 8,644,837 8,592,897 8,477,892
PV of expected future policy benefits, At current discount rates 9,762,022 9,289,834 9,714,516 8,873,444 9,487,233 9,225,451
Direct to Consumer | Health            
Liability for Future Policy Benefit, Activity [Line Items]            
PV of expected future gross premiums, Not discounted 232,805     224,522    
PV of expected future gross premiums, At original discount rates 147,193     141,374    
PV of expected future gross premiums, At current discount rates 156,142     139,748    
PV of expected future net premiums, Not discounted 191,566     166,099    
PV of expected future net premiums, At original discount rates 120,719 113,247 109,880 104,420 86,840 87,751
PV of expected future net premiums, At current discount rates 127,872 114,876 115,363 103,166 89,674 90,143
PV of expected future policy benefits, Not discounted 187,260     154,931    
PV of expected future policy benefits, At original discount rates 117,586 107,143 104,501 99,511 83,188 85,212
PV of expected future policy benefits, At current discount rates 124,457 108,617 109,482 98,400 85,856 87,532
Liberty National | Life            
Liability for Future Policy Benefit, Activity [Line Items]            
PV of expected future gross premiums, Not discounted 4,797,146     4,601,176    
PV of expected future gross premiums, At original discount rates 2,792,129     2,681,034    
PV of expected future gross premiums, At current discount rates 2,886,943     2,577,877    
PV of expected future net premiums, Not discounted 1,855,536     1,901,039    
PV of expected future net premiums, At original discount rates 1,049,598 1,080,642 1,077,831 1,077,931 1,071,561 1,066,123
PV of expected future net premiums, At current discount rates 1,104,096 1,085,233 1,129,716 1,059,229 1,110,017 1,094,407
PV of expected future policy benefits, Not discounted 9,028,196     8,852,345    
PV of expected future policy benefits, At original discount rates 3,327,013 3,356,531 3,338,252 3,321,966 3,297,781 3,272,980
PV of expected future policy benefits, At current discount rates 3,602,371 3,424,768 3,605,392 3,275,732 3,507,845 3,429,256
Liberty National | Health            
Liability for Future Policy Benefit, Activity [Line Items]            
PV of expected future gross premiums, Not discounted 2,037,319     2,084,428    
PV of expected future gross premiums, At original discount rates 1,297,318     1,321,438    
PV of expected future gross premiums, At current discount rates 1,370,521     1,308,898    
PV of expected future net premiums, Not discounted 495,616     515,612    
PV of expected future net premiums, At original discount rates 335,578 338,934 348,570 347,050 400,180 415,442
PV of expected future net premiums, At current discount rates 347,107 337,741 358,472 338,678 409,551 423,490
PV of expected future policy benefits, Not discounted 1,375,759     1,414,512    
PV of expected future policy benefits, At original discount rates 792,956 799,316 816,819 818,795 880,879 904,865
PV of expected future policy benefits, At current discount rates 845,775 815,778 865,808 814,003 923,148 941,574
Other premium | Life            
Liability for Future Policy Benefit, Activity [Line Items]            
PV of expected future gross premiums, Not discounted 3,657,885     3,753,093    
PV of expected future gross premiums, At original discount rates 1,857,769     1,901,531    
PV of expected future gross premiums, At current discount rates 2,063,274     1,953,533    
PV of expected future net premiums, Not discounted 894,843     919,200    
PV of expected future net premiums, At original discount rates 435,054 437,551 443,949 448,031 445,475 449,209
PV of expected future net premiums, At current discount rates 470,567 449,883 478,052 446,532 471,279 470,741
PV of expected future policy benefits, Not discounted 12,471,336     12,427,646    
PV of expected future policy benefits, At original discount rates 3,563,438 3,545,323 3,506,859 3,485,529 3,448,491 3,403,704
PV of expected future policy benefits, At current discount rates 4,281,189 3,981,898 4,239,623 3,767,647 4,109,706 3,976,150
United American | Health            
Liability for Future Policy Benefit, Activity [Line Items]            
PV of expected future gross premiums, Not discounted 9,068,701     8,442,713    
PV of expected future gross premiums, At original discount rates 5,556,347     5,141,771    
PV of expected future gross premiums, At current discount rates 5,742,668     4,871,878    
PV of expected future net premiums, Not discounted 6,229,763     5,799,017    
PV of expected future net premiums, At original discount rates 3,812,026 3,720,108 3,625,803 3,524,988 2,985,660 2,941,261
PV of expected future net premiums, At current discount rates 3,942,244 3,658,491 3,697,771 3,341,380 2,984,554 2,908,501
PV of expected future policy benefits, Not discounted 6,390,307     5,998,770    
PV of expected future policy benefits, At original discount rates 3,907,780 3,823,510 3,741,530 3,648,849 3,116,768 3,080,633
PV of expected future policy benefits, At current discount rates 4,039,311 3,758,487 3,814,328 3,457,808 3,116,389 3,046,829
Family Heritage | Health            
Liability for Future Policy Benefit, Activity [Line Items]            
PV of expected future gross premiums, Not discounted 7,107,124     6,637,472    
PV of expected future gross premiums, At original discount rates 4,155,037     3,932,327    
PV of expected future gross premiums, At current discount rates 4,074,915     3,523,258    
PV of expected future net premiums, Not discounted 3,139,624     2,962,973    
PV of expected future net premiums, At original discount rates 1,845,915 1,823,728 1,783,173 1,767,555 1,771,206 1,729,219
PV of expected future net premiums, At current discount rates 1,801,543 1,690,797 1,711,741 1,574,574 1,661,020 1,594,992
PV of expected future policy benefits, Not discounted 7,043,880     6,549,339    
PV of expected future policy benefits, At original discount rates 3,659,856 3,605,315 3,506,689 3,459,556 3,436,167 3,336,344
PV of expected future policy benefits, At current discount rates $ 3,515,035 $ 3,249,466 $ 3,315,880 $ 2,961,244 $ 3,167,461 $ 3,005,664