XML 47 R29.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Deferred Acquisition Costs (Tables)
6 Months Ended
Jun. 30, 2024
Insurance [Abstract]  
Schedule of Analysis of Deferred Acquisition Costs
The following tables roll forward the deferred policy acquisition costs for the three and six month periods ended June 30, 2024 and 2023:
Life
American IncomeDTCLiberty NationalOtherTotal
Balance at January 1, 2023
$2,258,291 $1,676,931 $610,723 $298,346 $4,844,291 
Capitalizations234,172 87,389 50,649 6,767 378,977 
Amortization expense(77,742)(49,605)(25,163)(8,252)(160,762)
Foreign exchange adjustment2,759 — — — 2,759 
Balance at June 30, 2023
$2,417,480 $1,714,715 $636,209 $296,861 $5,065,265 
Balance at January 1, 2024
$2,573,370 $1,737,117 $666,419 $294,869 $5,271,775 
Capitalizations259,856 78,976 58,100 6,280 403,212 
Amortization expense(87,377)(50,420)(27,614)(8,272)(173,683)
Foreign exchange adjustment(5,711)— — — (5,711)
Balance at June 30, 2024
$2,740,138 $1,765,673 $696,905 $292,877 $5,495,593 
Life
American IncomeDTCLiberty NationalOtherTotal
Balance at April 1, 2023
$2,332,600 $1,699,588 $622,532 $297,542 $4,952,262 
Capitalizations118,777 39,979 26,428 3,446 188,630 
Amortization expense(39,443)(24,852)(12,751)(4,127)(81,173)
Foreign exchange adjustment5,546 — — — 5,546 
Balance at June 30, 2023
$2,417,480 $1,714,715 $636,209 $296,861 $5,065,265 
Balance at April 1, 2024
$2,652,009 $1,754,184 $678,885 $293,747 $5,378,825 
Capitalizations132,413 36,851 32,035 3,267 204,566 
Amortization expense(44,401)(25,362)(14,015)(4,137)(87,915)
Foreign exchange adjustment117 — — — 117 
Balance at June 30, 2024
$2,740,138 $1,765,673 $696,905 $292,877 $5,495,593 
Health
United AmericanFamily HeritageLiberty NationalAmerican IncomeDTCTotal
Balance at January 1, 2023
$77,394 $416,608 $133,096 $57,811 $1,854 $686,763 
Capitalizations996 30,591 9,734 6,320 — 47,641 
Amortization expense(3,041)(13,200)(6,554)(1,903)(94)(24,792)
Foreign exchange adjustment— — — 57 — 57 
Balance at June 30, 2023
$75,349 $433,999 $136,276 $62,285 $1,760 $709,669 
Balance at January 1, 2024
$73,489 $452,843 $139,941 $66,783 $1,679 $734,735 
Capitalizations1,289 33,932 12,444 7,280 54,947 
Amortization expense(2,803)(14,521)(7,288)(2,237)(73)(26,922)
Foreign exchange adjustment— — — (237)— (237)
Balance at June 30, 2024
$71,975 $472,254 $145,097 $71,589 $1,608 $762,523 
Health
United AmericanFamily HeritageLiberty NationalAmerican IncomeDTCTotal
Balance at April 1, 2023
$76,388 $425,145 $134,728 $59,890 $1,807 $697,958 
Capitalizations489 15,494 4,852 3,177 — 24,012 
Amortization expense(1,528)(6,640)(3,304)(965)(47)(12,484)
Foreign exchange adjustment— — — 183 — 183 
Balance at June 30, 2023
$75,349 $433,999 $136,276 $62,285 $1,760 $709,669 
Balance at April 1, 2024
$72,604 $462,346 $144,313 $68,938 $1,643 $749,844 
Capitalizations793 17,242 4,465 3,750 26,251 
Amortization expense(1,422)(7,334)(3,681)(1,138)(36)(13,611)
Foreign exchange adjustment— — — 39 — 39 
Balance at June 30, 2024
$71,975 $472,254 $145,097 $71,589 $1,608 $762,523 
The following table presents a reconciliation of deferred policy acquisition costs to the Condensed Consolidated Balance Sheets as of June 30, 2024:
June 30,
20242023
Life
American Income$2,740,138 $2,417,480 
Direct to Consumer1,765,673 1,714,715 
Liberty National696,905 636,209 
Other292,877 296,861 
Total DAC—Life
5,495,593 5,065,265 
Health
United American 71,975 75,349 
Family Heritage472,254 433,999 
Liberty National145,097 136,276 
American Income71,589 62,285 
Direct to Consumer1,608 1,760 
Total DAC—Health
762,523 709,669 
Annuity
2,178 3,798 
Total
$6,260,294 $5,778,732