XML 134 R92.htm IDEA: XBRL DOCUMENT v3.24.0.1
Policy Liabilities - Schedule of Undiscounted And Discounted Expected Future Gross Premiums And Expected Future Benefits And Expenses (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Life        
Liability for Future Policy Benefit, Activity [Line Items]        
PV of expected future gross premiums, Not discounted $ 50,158,449 $ 48,220,609 $ 46,726,460  
PV of expected future gross premiums, At original discount rates 27,455,738 26,406,710 25,482,752  
PV of expected future gross premiums, At current discount rates 28,899,367 27,077,677 32,900,586  
PV of expected future net premiums, Not discounted 21,584,244 21,057,389 20,110,979  
PV of expected future net premiums, At original discount rates 11,709,368 11,442,919 10,896,222 $ 9,587,929
PV of expected future net premiums, At current discount rates 12,342,307 11,748,528 14,082,538 13,425,359
PV of expected future policy benefits, Not discounted 77,685,477 74,660,927 71,645,121  
PV of expected future policy benefits, At original discount rates 24,563,696 23,564,337 22,374,930 20,550,299
PV of expected future policy benefits, At current discount rates 27,723,158 25,749,961 33,664,308 33,472,903
Health        
Liability for Future Policy Benefit, Activity [Line Items]        
PV of expected future gross premiums, Not discounted 19,516,632 17,330,117 16,625,970  
PV of expected future gross premiums, At original discount rates 11,744,155 10,585,274 10,187,102  
PV of expected future gross premiums, At current discount rates 11,834,715 10,334,511 12,354,670  
PV of expected future net premiums, Not discounted 10,005,242 8,675,406 8,607,586  
PV of expected future net premiums, At original discount rates 6,069,295 5,366,305 5,328,427 4,792,419
PV of expected future net premiums, At current discount rates 6,089,728 5,207,422 6,418,018 6,240,414
PV of expected future policy benefits, Not discounted 15,020,883 13,507,844 13,288,137  
PV of expected future policy benefits, At original discount rates 8,484,970 7,710,767 7,587,083 6,951,288
PV of expected future policy benefits, At current discount rates 8,441,002 7,394,349 9,353,001 9,257,550
American Income | Life        
Liability for Future Policy Benefit, Activity [Line Items]        
PV of expected future gross premiums, Not discounted 24,265,464 22,662,540 21,317,703  
PV of expected future gross premiums, At original discount rates 13,695,495 12,832,811 12,034,708  
PV of expected future gross premiums, At current discount rates 14,264,077 13,006,579 15,278,295  
PV of expected future net premiums, Not discounted 8,001,107 7,480,182 6,896,793  
PV of expected future net premiums, At original discount rates 4,523,329 4,246,723 3,906,098 3,263,663
PV of expected future net premiums, At current discount rates 4,681,888 4,273,156 4,925,192 4,498,278
PV of expected future policy benefits, Not discounted 30,623,947 28,318,683 26,284,945  
PV of expected future policy benefits, At original discount rates 9,061,833 8,409,761 7,744,201 6,805,088
PV of expected future policy benefits, At current discount rates 10,163,627 9,119,104 11,773,519 11,374,299
American Income | Health        
Liability for Future Policy Benefit, Activity [Line Items]        
PV of expected future gross premiums, Not discounted 1,768,231 1,750,393 1,698,676  
PV of expected future gross premiums, At original discount rates 991,448 977,846 946,772  
PV of expected future gross premiums, At current discount rates 1,047,348 1,004,239 1,218,899  
PV of expected future net premiums, Not discounted 359,248 342,659 316,084  
PV of expected future net premiums, At original discount rates 201,869 192,631 178,801 150,095
PV of expected future net premiums, At current discount rates 206,381 190,296 222,553 205,601
PV of expected future policy benefits, Not discounted 640,326 617,973 586,799  
PV of expected future policy benefits, At original discount rates 315,431 303,713 285,604 252,092
PV of expected future policy benefits, At current discount rates 335,504 312,750 380,915 367,965
Direct to Consumer | Life        
Liability for Future Policy Benefit, Activity [Line Items]        
PV of expected future gross premiums, Not discounted 17,506,091 17,346,469 17,247,115  
PV of expected future gross premiums, At original discount rates 9,150,049 9,086,945 9,023,170  
PV of expected future gross premiums, At current discount rates 9,761,706 9,432,882 11,852,808  
PV of expected future net premiums, Not discounted 10,774,655 10,769,174 10,500,169  
PV of expected future net premiums, At original discount rates 5,664,259 5,680,864 5,533,741 4,963,806
PV of expected future net premiums, At current discount rates 6,052,651 5,910,224 7,264,905 7,028,713
PV of expected future policy benefits, Not discounted 25,723,752 25,356,573 24,612,198  
PV of expected future policy benefits, At original discount rates 8,656,752 8,477,892 8,157,259 7,472,930
PV of expected future policy benefits, At current discount rates 9,714,516 9,225,451 11,859,408 11,733,268
Direct to Consumer | Health        
Liability for Future Policy Benefit, Activity [Line Items]        
PV of expected future gross premiums, Not discounted 236,776 177,131 206,986  
PV of expected future gross premiums, At original discount rates 149,119 116,212 131,858  
PV of expected future gross premiums, At current discount rates 156,612 119,457 165,674  
PV of expected future net premiums, Not discounted 174,738 133,995 152,336  
PV of expected future net premiums, At original discount rates 109,880 87,751 96,776 100,380
PV of expected future net premiums, At current discount rates 115,363 90,143 121,724 133,832
PV of expected future policy benefits, Not discounted 163,087 127,911 148,843  
PV of expected future policy benefits, At original discount rates 104,501 85,212 95,628 101,632
PV of expected future policy benefits, At current discount rates 109,482 87,532 119,888 134,967
Liberty National | Life        
Liability for Future Policy Benefit, Activity [Line Items]        
PV of expected future gross premiums, Not discounted 4,660,783 4,396,685 4,239,223  
PV of expected future gross premiums, At original discount rates 2,720,264 2,561,304 2,468,402  
PV of expected future gross premiums, At current discount rates 2,784,916 2,562,342 3,076,801  
PV of expected future net premiums, Not discounted 1,897,696 1,885,533 1,850,891  
PV of expected future net premiums, At original discount rates 1,077,831 1,066,123 1,040,242 967,173
PV of expected future net premiums, At current discount rates 1,129,716 1,094,407 1,332,469 1,327,203
PV of expected future policy benefits, Not discounted 8,905,815 8,613,975 8,499,589  
PV of expected future policy benefits, At original discount rates 3,338,252 3,272,980 3,206,164 3,120,435
PV of expected future policy benefits, At current discount rates 3,605,392 3,429,256 4,542,697 4,710,075
Liberty National | Health        
Liability for Future Policy Benefit, Activity [Line Items]        
PV of expected future gross premiums, Not discounted 2,089,005 2,271,423 2,209,171  
PV of expected future gross premiums, At original discount rates 1,325,869 1,418,333 1,378,848  
PV of expected future gross premiums, At current discount rates 1,390,066 1,458,880 1,732,660  
PV of expected future net premiums, Not discounted 518,008 652,858 661,269  
PV of expected future net premiums, At original discount rates 348,570 415,442 414,409 430,962
PV of expected future net premiums, At current discount rates 358,472 423,490 517,368 578,518
PV of expected future policy benefits, Not discounted 1,413,211 1,600,943 1,620,379  
PV of expected future policy benefits, At original discount rates 816,819 904,865 921,608 953,238
PV of expected future policy benefits, At current discount rates 865,808 941,574 1,201,317 1,320,597
Other premium | Life        
Liability for Future Policy Benefit, Activity [Line Items]        
PV of expected future gross premiums, Not discounted 3,726,111 3,814,915 3,922,419  
PV of expected future gross premiums, At original discount rates 1,889,930 1,925,650 1,956,472  
PV of expected future gross premiums, At current discount rates 2,088,668 2,075,874 2,692,682  
PV of expected future net premiums, Not discounted 910,786 922,500 863,126  
PV of expected future net premiums, At original discount rates 443,949 449,209 416,141 393,287
PV of expected future net premiums, At current discount rates 478,052 470,741 559,972 571,165
PV of expected future policy benefits, Not discounted 12,431,963 12,371,696 12,248,389  
PV of expected future policy benefits, At original discount rates 3,506,859 3,403,704 3,267,306 3,151,846
PV of expected future policy benefits, At current discount rates 4,239,623 3,976,150 5,488,684 5,655,261
United American | Health        
Liability for Future Policy Benefit, Activity [Line Items]        
PV of expected future gross premiums, Not discounted 8,682,707 6,801,987 6,694,635  
PV of expected future gross premiums, At original discount rates 5,295,148 4,285,863 4,198,446  
PV of expected future gross premiums, At current discount rates 5,396,402 4,233,647 5,136,704  
PV of expected future net premiums, Not discounted 5,955,294 4,680,560 4,719,914  
PV of expected future net premiums, At original discount rates 3,625,803 2,941,262 2,949,851 2,573,470
PV of expected future net premiums, At current discount rates 3,697,771 2,908,501 3,611,659 3,432,493
PV of expected future policy benefits, Not discounted 6,148,565 4,915,174 5,015,967  
PV of expected future policy benefits, At original discount rates 3,741,530 3,080,633 3,090,901 2,715,869
PV of expected future policy benefits, At current discount rates 3,814,328 3,046,829 3,810,559 3,651,359
Family Heritage | Health        
Liability for Future Policy Benefit, Activity [Line Items]        
PV of expected future gross premiums, Not discounted 6,739,913 6,329,183 5,816,502  
PV of expected future gross premiums, At original discount rates 3,982,571 3,787,020 3,531,178  
PV of expected future gross premiums, At current discount rates 3,844,287 3,518,288 4,100,733  
PV of expected future net premiums, Not discounted 2,997,954 2,865,334 2,757,983  
PV of expected future net premiums, At original discount rates 1,783,173 1,729,219 1,688,590 1,537,512
PV of expected future net premiums, At current discount rates 1,711,741 1,594,992 1,944,714 1,889,970
PV of expected future policy benefits, Not discounted 6,655,694 6,245,843 5,916,149  
PV of expected future policy benefits, At original discount rates 3,506,689 3,336,344 3,193,342 2,928,457
PV of expected future policy benefits, At current discount rates $ 3,315,880 $ 3,005,664 $ 3,840,322 $ 3,782,662