XML 80 R38.htm IDEA: XBRL DOCUMENT v3.24.0.1
Deferred Acquisition Costs (Tables)
12 Months Ended
Dec. 31, 2023
Insurance [Abstract]  
Schedule of Analysis of Deferred Acquisition Costs
The following table presents the Company's deferred policy acquisition costs before and after the Transition Date:
January 1,December 31,
2021
2020(1)
Life:
American Income$1,647,761 $1,647,761 
Direct to Consumer1,498,970 1,498,435 
Liberty National531,504 531,504 
Other304,786 304,459 
Total life3,983,021 3,982,159 
Health:
United American65,020 60,580 
Family Heritage364,751 364,751 
Liberty National124,754 124,888 
American Income39,477 39,477 
Direct to Consumer2,215 6,520 
Total health596,217 596,216 
Annuity8,309 3,216 
Total DAC
$4,587,547 $4,581,591 
(1)The amounts presented herein have been updated to reflect the immaterial correction of an error, as noted above.
The following table presents the effect of transition adjustments due to the adoption of ASU 2018-12 on shareholders' equity:
Retained EarningsAccumulated Other Comprehensive Income (Loss)
Other(1)
Total
Shareholders’ Equity, as of December 31, 2020
$5,874,109 $3,029,244 $(132,261)$8,771,092 
Effect of changes in discount rate assumptions— (7,829,753)— (7,829,753)
Effect of capping and flooring(38,992)— — (38,992)
Effect of removal of unrealized gain (loss) on DAC— 4,704 — 4,704 
Other adjustments(2)
26,470 — — 26,470 
Shareholders’ Equity, as of January 1, 2021
$5,861,587 $(4,795,805)$(132,261)$933,521 
(1)Other represents common stock, additional paid-in capital, and treasury stock, combining balances that were unaffected by the new standard.
(2)Other adjustments relates to an immaterial correction of an error, as noted above.
Life
American IncomeDTCLiberty NationalOtherTotal
Balance at January 1, 2021
$1,647,760 $1,498,971 $531,504 $304,786 $3,983,021 
Capitalizations435,154 174,524 77,540 13,977 701,195 
Amortization expense(121,387)(89,800)(42,625)(17,116)(270,928)
Foreign exchange adjustment(1,273)— — — (1,273)
Balance at December 31, 2021
$1,960,254 $1,583,695 $566,419 $301,647 $4,412,015 
Balance at January 1, 2022
$1,960,254 $1,583,695 $566,419 $301,647 $4,412,015 
Capitalizations450,600 188,083 90,385 13,504 742,572 
Amortization expense(141,108)(94,847)(46,081)(16,805)(298,841)
Foreign exchange adjustment(11,455)— — — (11,455)
Balance at December 31, 2022
$2,258,291 $1,676,931 $610,723 $298,346 $4,844,291 
Balance at January 1, 2023
$2,258,291 $1,676,931 $610,723 $298,346 $4,844,291 
Capitalizations471,771 159,650 107,230 13,053 751,704 
Amortization expense(159,898)(99,464)(51,534)(16,530)(327,426)
Foreign exchange adjustment3,206 — — — 3,206 
Balance at December 31, 2023
$2,573,370 $1,737,117 $666,419 $294,869 $5,271,775 
Health
United AmericanFamily HeritageLiberty NationalAmerican IncomeDTCTotal
Balance at January 1, 2021
$81,520 $364,751 $124,754 $39,477 $2,216 $612,718 
Capitalizations4,427 48,051 15,822 12,992 81,294 
Amortization expense(4,807)(23,835)(13,039)(2,957)(186)(44,824)
Foreign exchange adjustment— — — (106)— (106)
Balance at December 31, 2021
$81,140 $388,967 $127,537 $49,406 $2,032 $649,082 
Balance at January 1, 2022
$81,140 $388,967 $127,537 $49,406 $2,032 $649,082 
Capitalizations2,135 53,117 18,737 12,378 86,371 
Amortization expense(5,881)(25,476)(13,178)(3,467)(182)(48,184)
Foreign exchange adjustment— — — (506)— (506)
Balance at December 31, 2022
$77,394 $416,608 $133,096 $57,811 $1,854 $686,763 
Balance at January 1, 2023
$77,394 $416,608 $133,096 $57,811 $1,854 $686,763 
Capitalizations1,941 63,366 20,309 12,849 — 98,465 
Amortization expense(5,846)(27,131)(13,464)(3,982)(175)(50,598)
Foreign exchange adjustment— — — 105 — 105 
Balance at December 31, 2023
$73,489 $452,843 $139,941 $66,783 $1,679 $734,735 
The following table presents a reconciliation of deferred policy acquisition costs to the Consolidated Balance Sheets as of December 31, 2023:
December 31,
202320222021
Life
American Income$2,573,370 $2,258,291 $1,960,254 
Direct to Consumer1,737,117 1,676,931 1,583,695 
Liberty National666,419 610,723 566,419 
Other294,869 298,346 301,647 
Total DAC - Life
5,271,775 4,844,291 4,412,015 
Health
United American 73,489 77,394 81,140 
Family Heritage452,843 416,608 388,967 
Liberty National139,941 133,096 127,537 
American Income66,783 57,811 49,406 
Direct to Consumer1,679 1,854 2,032 
Total DAC - Health
734,735 686,763 649,082 
Annuity
2,967 4,643 6,442 
Total
$6,009,477 $5,535,697 $5,067,539