XML 183 R141.htm IDEA: XBRL DOCUMENT v3.24.0.1
Business Segments - Schedule of Reconciliation of Segment Operating Information to Consolidated Statement of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2023
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2022
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Revenue:                      
Premium $ 1,130,672 $ 1,119,335 $ 1,110,920 $ 1,095,090 $ 1,088,949 $ 1,079,282 $ 1,077,199 $ 1,064,812 $ 4,456,017 $ 4,310,242 $ 4,094,813
Net investment income 271,609 266,926 261,244 257,105 255,483 246,711 244,712 244,894 1,056,884 991,800 956,690
Other income                 308 1,246 1,216
Total revenue                 5,513,209 5,303,288 5,052,719
Expenses:                      
Policy benefits 719,770 719,044 717,510 707,927 702,278 737,576 691,431 694,149 2,864,251 2,825,434 2,659,046
Required interest on reserves                 0 0 0
Required interest on DAC                 0   0
Amortization of acquisition costs 97,541 95,757 94,080 92,322 90,131 88,012 86,185 84,496 379,700 348,824 317,616
Commissions, premium taxes, and non-deferred acquisition costs                 559,167 506,022 455,250
Insurance administrative expense                 302,061 307,516 282,029
Parent expense                 15,036 10,788 9,728
Stock-based compensation expense                 30,736 35,650 30,272
Interest expense                 102,316 90,395 83,486
Total benefits and expenses                 4,253,267 4,124,629 3,837,427
Subtotal                 1,259,942 1,178,659 1,215,292
Non-operating items                 5,070 7,807 11,898
Measure of segment profitability (pretax)                 1,265,012 1,186,466 1,227,190
Realized gain (loss)—investments                     68,633
Realized gain (loss)—investments $ 13,287 $ (2,193) $ (45,843) $ (30,927) $ (9,703) $ (29,155) $ (30,446) $ (7,244) (65,676) (76,548) 59,319
Realized loss—redemption of debt                 0 0 (9,314)
Administrative settlements                     (1,325)
Legal proceedings                 (900) (2,496) (8,139)
Non-operating expenses                 (4,170) (5,311) (2,434)
Income before income taxes                 1,194,266 1,102,111 1,274,611
Life                      
Revenue:                      
Premium                 3,137,244 3,027,824 2,893,930
Expenses:                      
Amortization of acquisition costs                 327,426 298,841 270,928
Health                      
Revenue:                      
Premium                 1,318,773 1,282,417 1,200,882
Expenses:                      
Amortization of acquisition costs                 50,598 48,184 44,824
Annuity                      
Revenue:                      
Premium                 0 1 1
Operating Segments                      
Expenses:                      
Non-operating items                 0 0  
Operating Segments | Life                      
Revenue:                      
Premium                 3,137,244 3,027,824 2,893,930
Net investment income                 0 0 0
Other income                 0 0 0
Total revenue                 3,137,244 3,027,824 2,893,930
Expenses:                      
Policy benefits                 2,050,789 2,035,693 1,897,194
Required interest on reserves                 (772,701) (735,688) (710,301)
Required interest on DAC                 0   0
Amortization of acquisition costs                 327,426 298,841 270,924
Commissions, premium taxes, and non-deferred acquisition costs                 338,758 299,453 274,475
Insurance administrative expense                 0 0 0
Parent expense                 0 0 0
Stock-based compensation expense                 0 0 0
Interest expense                 0 0 0
Total benefits and expenses                 1,944,272 1,898,299 1,732,292
Subtotal                 1,192,972 1,129,525 1,161,638
Non-operating items                     0
Measure of segment profitability (pretax)                 1,192,972 1,129,525 1,161,638
Operating Segments | Health                      
Revenue:                      
Premium                 1,318,773 1,282,417 1,200,882
Net investment income                 0 0 0
Other income                 0 0 0
Total revenue                 1,318,773 1,282,417 1,200,882
Expenses:                      
Policy benefits                 776,362 752,866 721,309
Required interest on reserves                 (106,516) (102,315) (98,477)
Required interest on DAC                 0   0
Amortization of acquisition costs                 50,598 48,185 44,824
Commissions, premium taxes, and non-deferred acquisition costs                 220,392 206,544 180,748
Insurance administrative expense                 0 0 0
Parent expense                 0 0 0
Stock-based compensation expense                 0 0 0
Interest expense                 0 0 0
Total benefits and expenses                 940,836 905,280 848,404
Subtotal                 377,937 377,137 352,478
Non-operating items                     0
Measure of segment profitability (pretax)                 377,937 377,137 352,478
Operating Segments | Annuity                      
Revenue:                      
Premium                 0 1 1
Net investment income                 0 0 0
Other income                 0 0 0
Total revenue                 0 1 1
Expenses:                      
Policy benefits                 28,039 32,503 34,975
Required interest on reserves                 (38,224) (44,836) (46,695)
Required interest on DAC                 0   0
Amortization of acquisition costs                 1,676 1,798 1,868
Commissions, premium taxes, and non-deferred acquisition costs                 17 25 27
Insurance administrative expense                 0 0 0
Parent expense                 0 0 0
Stock-based compensation expense                 0 0 0
Interest expense                 0 0 0
Total benefits and expenses                 (8,492) (10,510) (9,825)
Subtotal                 8,492 10,511 9,826
Non-operating items                     0
Measure of segment profitability (pretax)                 8,492 10,511 9,826
Operating Segments | Investment                      
Revenue:                      
Premium                 0 0 0
Net investment income                 1,056,884 991,800 956,690
Other income                 0 0 0
Total revenue                 1,056,884 991,800 956,690
Expenses:                      
Policy benefits                 9,061 4,372 4,243
Required interest on reserves                 917,441 882,839 855,473
Required interest on DAC                 0   0
Amortization of acquisition costs                 0 0 0
Commissions, premium taxes, and non-deferred acquisition costs                 0 0 0
Insurance administrative expense                 0 0 0
Parent expense                 0 0 0
Stock-based compensation expense                 0 0 0
Interest expense                 0 0
Total benefits and expenses                 926,502 887,211 859,716
Subtotal                 130,382 104,589 96,974
Non-operating items                     0
Measure of segment profitability (pretax)                 130,382 104,589 96,974
Corporate & Other                      
Revenue:                      
Premium                 0 0 0
Net investment income                 0 0 0
Other income                 308 1,246 1,216
Total revenue                 308 1,246 1,216
Expenses:                      
Policy benefits                 0 0 0
Required interest on reserves                 0 0 0
Required interest on DAC                 0   0
Amortization of acquisition costs                 0 0 0
Commissions, premium taxes, and non-deferred acquisition costs                 0 0 0
Insurance administrative expense                 301,161 299,341 271,631
Parent expense                 10,866 11,156 9,553
Stock-based compensation expense                 30,736 35,650 30,272
Interest expense                 102,316 90,395 83,486
Total benefits and expenses                 445,079 436,542 394,942
Subtotal                 (444,771) (435,296) (393,726)
Non-operating items                 0 0 0
Measure of segment profitability (pretax)                 (444,771) (435,296) (393,726)
Adjustments                      
Revenue:                      
Premium                 0 0 0
Net investment income                 0 0 0
Other income                 0 0 0
Total revenue                 0 0 0
Expenses:                      
Policy benefits                 0 0 1,325
Required interest on reserves                 0 0 0
Required interest on DAC                 0   0
Amortization of acquisition costs                 0 0 0
Commissions, premium taxes, and non-deferred acquisition costs                 0 0 0
Insurance administrative expense                 900 8,175 10,398
Parent expense                 4,170 (368) 175
Stock-based compensation expense                 0 0 0
Interest expense                 0 0 0
Total benefits and expenses                 5,070 7,807 11,898
Subtotal                 (5,070) (7,807) (11,898)
Non-operating items                 5,070 7,807 11,898
Measure of segment profitability (pretax)                 $ 0 $ 0 $ 0