XML 100 R83.htm IDEA: XBRL DOCUMENT v3.23.2
Business Segments - Schedule of Reconciliation of Segment Operating Information to Consolidated Statement of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Mar. 31, 2022
Jun. 30, 2023
Jun. 30, 2022
Revenue:          
Premium $ 1,110,920 $ 1,077,199   $ 2,206,010 $ 2,142,011
Net investment income 261,244 244,712   518,349 489,606
Other income 85 299   135 463
Total revenue 1,372,249 1,322,210   2,724,494 2,632,080
Expenses:          
Policy benefits 717,510 691,431   1,425,437 1,385,580
Required interest on reserves 0 0   0 0
Amortization of acquisition costs 94,080 86,185   186,402 170,681
Commissions, premium taxes, and non-deferred acquisition costs 138,459 126,213   276,256 251,722
Insurance administrative expense 75,459 78,685   149,366 151,362
Parent expense 3,088 2,525   5,673 5,165
Stock-based compensation expense 7,486 8,448   15,165 17,483
Interest expense 25,818 21,828   50,685 41,772
Total benefits and expenses 1,061,900 1,015,315   2,108,984 2,023,765
Subtotal 310,349 306,895   615,510 608,315
Non-operating items 0 4,617   0 4,729
Measure of segment profitability (pretax) 310,349 311,512   615,510 613,044
Realized gain (loss)—investments (45,843) (30,446)   (76,770) (37,690)
Non-operating expenses   (4,617)     (4,729)
Income before income taxes 264,506 276,449   538,740 570,625
Life          
Revenue:          
Premium 781,733 756,892   1,554,330 1,506,020
Expenses:          
Amortization of acquisition costs 81,173   $ 73,681 160,762 145,610
Health          
Revenue:          
Premium 329,187 320,307   651,680 635,991
Expenses:          
Amortization of acquisition costs 12,484 12,052   24,792 24,166
Annuity          
Revenue:          
Premium 0 0   0 0
Operating Segments          
Expenses:          
Non-operating items 0 0   0 0
Operating Segments | Life          
Revenue:          
Premium 781,733 756,892   1,554,330 1,506,020
Net investment income 0 0   0 0
Other income 0 0   0 0
Total revenue 781,733 756,892   1,554,330 1,506,020
Expenses:          
Policy benefits 512,664 492,364   1,020,641 987,793
Required interest on reserves (191,781) (182,756)   (381,602) (364,128)
Amortization of acquisition costs 81,173 73,681   160,762 145,610
Commissions, premium taxes, and non-deferred acquisition costs 83,547 74,478   167,125 148,026
Insurance administrative expense 0 0   0 0
Parent expense 0 0   0 0
Stock-based compensation expense 0 0   0 0
Interest expense 0 0   0 0
Total benefits and expenses 485,603 457,767   966,926 917,301
Subtotal 296,130 299,125   587,404 588,719
Measure of segment profitability (pretax) 296,130 299,125   587,404 588,719
Operating Segments | Health          
Revenue:          
Premium 329,187 320,307   651,680 635,991
Net investment income 0 0   0 0
Other income 0 0   0 0
Total revenue 329,187 320,307   651,680 635,991
Expenses:          
Policy benefits 195,924 190,075   386,886 379,093
Required interest on reserves (26,548) (25,460)   (52,871) (50,730)
Amortization of acquisition costs 12,484 12,052   24,792 24,166
Commissions, premium taxes, and non-deferred acquisition costs 54,908 51,729   109,122 103,681
Insurance administrative expense 0 0   0 0
Parent expense 0 0   0 0
Stock-based compensation expense 0 0   0 0
Interest expense 0 0   0 0
Total benefits and expenses 236,768 228,396   467,929 456,210
Subtotal 92,419 91,911   183,751 179,781
Measure of segment profitability (pretax) 92,419 91,911   183,751 179,781
Operating Segments | Annuity          
Revenue:          
Premium 0 0   0 0
Net investment income 0 0   0 0
Other income 0 0   0 0
Total revenue 0 0   0 0
Expenses:          
Policy benefits 7,107 7,922   14,648 16,564
Required interest on reserves (9,715) (11,361)   (19,974) (22,728)
Amortization of acquisition costs 423 452   848 905
Commissions, premium taxes, and non-deferred acquisition costs 4 6   9 15
Insurance administrative expense 0 0   0 0
Parent expense 0 0   0 0
Stock-based compensation expense 0 0   0 0
Interest expense 0 0   0 0
Total benefits and expenses (2,181) (2,981)   (4,469) (5,244)
Subtotal 2,181 2,981   4,469 5,244
Measure of segment profitability (pretax) 2,181 2,981   4,469 5,244
Operating Segments | Investment          
Revenue:          
Premium 0 0   0 0
Net investment income 261,244 244,712   518,349 489,606
Other income 0 0   0 0
Total revenue 261,244 244,712   518,349 489,606
Expenses:          
Policy benefits 1,815 1,070   3,262 2,130
Required interest on reserves 228,044 219,577   454,447 437,586
Amortization of acquisition costs 0 0   0 0
Commissions, premium taxes, and non-deferred acquisition costs 0 0   0 0
Insurance administrative expense 0 0   0 0
Parent expense 0 0   0 0
Stock-based compensation expense 0 0   0 0
Interest expense 0 0   0 0
Total benefits and expenses 229,859 220,647   457,709 439,716
Subtotal 31,385 24,065   60,640 49,890
Measure of segment profitability (pretax) 31,385 24,065   60,640 49,890
Corporate & Other          
Revenue:          
Premium 0 0   0 0
Net investment income 0 0   0 0
Other income 85 299   135 463
Total revenue 85 299   135 463
Expenses:          
Policy benefits 0 0   0 0
Required interest on reserves 0 0   0 0
Amortization of acquisition costs 0 0   0 0
Commissions, premium taxes, and non-deferred acquisition costs 0 0   0 0
Insurance administrative expense 75,459 73,700   149,366 146,265
Parent expense 3,088 2,893   5,673 5,533
Stock-based compensation expense 7,486 8,448   15,165 17,483
Interest expense 25,818 21,828   50,685 41,772
Total benefits and expenses 111,851 106,869   220,889 211,053
Subtotal (111,766) (106,570)   (220,754) (210,590)
Non-operating items 0 0   0 0
Measure of segment profitability (pretax) (111,766) (106,570)   (220,754) (210,590)
Adjustments          
Revenue:          
Premium 0 0   0 0
Net investment income 0 0   0 0
Other income 0 0   0 0
Total revenue 0 0   0 0
Expenses:          
Policy benefits 0 0   0 0
Required interest on reserves 0 0   0 0
Amortization of acquisition costs 0 0   0 0
Commissions, premium taxes, and non-deferred acquisition costs 0 0   0 0
Insurance administrative expense 4,985   5,097
Parent expense 0 (368)   (368)
Stock-based compensation expense 0 0   0 0
Interest expense 0 0   0 0
Total benefits and expenses 0 4,617   0 4,729
Subtotal 0 (4,617)   0 (4,729)
Non-operating items 4,617   0 4,729
Measure of segment profitability (pretax) $ 0 $ 0   $ 0 $ 0