XML 85 R68.htm IDEA: XBRL DOCUMENT v3.23.2
Policy Liabilities - Schedule of Undiscounted And Discounted Expected Future Gross Premiums And Expected Future Benefits And Expenses (Details) - USD ($)
$ in Thousands
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2022
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2021
Life            
Liability for Future Policy Benefit, Activity [Line Items]            
PV of expected future gross premiums, Not discounted $ 49,279,624     $ 47,915,057    
PV of expected future gross premiums, At original discount rates 26,989,614     26,188,960    
PV of expected future gross premiums, At current discount rates 27,938,263     28,297,604    
PV of expected future net premiums, Not discounted 21,381,290     20,683,650    
PV of expected future net premiums, At original discount rates 11,616,443 $ 11,564,309 $ 11,442,919 11,221,523 $ 11,102,451 $ 10,896,222
PV of expected future net premiums, At current discount rates 12,042,720 12,189,326 11,748,528 12,129,478 13,094,222 14,082,538
PV of expected future policy benefits, Not discounted 76,237,291     73,364,849    
PV of expected future policy benefits, At original discount rates 24,092,695 23,849,467 23,564,337 22,956,889 22,696,519 22,374,930
PV of expected future policy benefits, At current discount rates 26,772,991 26,987,682 25,749,961 27,019,952 30,317,214 33,664,308
Health            
Liability for Future Policy Benefit, Activity [Line Items]            
PV of expected future gross premiums, Not discounted 17,641,118     17,065,883    
PV of expected future gross premiums, At original discount rates 10,737,896     10,400,797    
PV of expected future gross premiums, At current discount rates 10,603,159     10,669,395    
PV of expected future net premiums, Not discounted 8,832,988     8,796,516    
PV of expected future net premiums, At original discount rates 5,445,595 5,387,168 5,366,304 5,407,239 5,336,742 5,328,427
PV of expected future net premiums, At current discount rates 5,346,643 5,374,493 5,207,422 5,510,459 5,908,639 6,418,018
PV of expected future policy benefits, Not discounted 13,787,914     13,570,173    
PV of expected future policy benefits, At original discount rates 7,832,089 7,748,360 7,710,767 7,711,123 7,618,065 7,587,083
PV of expected future policy benefits, At current discount rates 7,621,433 7,670,753 7,394,349 7,822,239 8,526,214 9,353,001
American Income | Life            
Liability for Future Policy Benefit, Activity [Line Items]            
PV of expected future gross premiums, Not discounted 23,507,444     22,241,655    
PV of expected future gross premiums, At original discount rates 13,292,363     12,593,870    
PV of expected future gross premiums, At current discount rates 13,604,682     13,403,810    
PV of expected future net premiums, Not discounted 7,764,339     7,299,282    
PV of expected future net premiums, At original discount rates 4,399,053 4,325,957 4,246,723 4,146,094 4,043,480 3,906,098
PV of expected future net premiums, At current discount rates 4,472,847 4,467,637 4,273,156 4,379,496 4,646,747 4,925,192
PV of expected future policy benefits, Not discounted 29,442,642     27,485,575    
PV of expected future policy benefits, At original discount rates 8,753,526 8,573,734 8,409,761 8,134,706 7,959,694 7,744,201
PV of expected future policy benefits, At current discount rates 9,668,207 9,637,463 9,119,104 9,512,271 10,652,256 11,773,519
American Income | Health            
Liability for Future Policy Benefit, Activity [Line Items]            
PV of expected future gross premiums, Not discounted 1,787,907     1,734,015    
PV of expected future gross premiums, At original discount rates 998,307     969,006    
PV of expected future gross premiums, At current discount rates 1,035,471     1,043,861    
PV of expected future net premiums, Not discounted 360,163     328,892    
PV of expected future net premiums, At original discount rates 201,709 197,446 192,631 186,298 183,679 178,801
PV of expected future net premiums, At current discount rates 201,844 200,666 190,296 193,536 208,064 222,553
PV of expected future policy benefits, Not discounted 640,722     605,818    
PV of expected future policy benefits, At original discount rates 315,087 308,170 303,713 295,571 292,356 285,604
PV of expected future policy benefits, At current discount rates 328,579 326,533 312,750 321,968 351,631 380,915
Direct to Consumer | Life            
Liability for Future Policy Benefit, Activity [Line Items]            
PV of expected future gross premiums, Not discounted 17,486,509     17,479,973    
PV of expected future gross premiums, At original discount rates 9,157,664     9,139,637    
PV of expected future gross premiums, At current discount rates 9,599,872     10,021,214    
PV of expected future net premiums, Not discounted 10,811,358     10,669,169    
PV of expected future net premiums, At original discount rates 5,700,354 5,718,900 5,680,864 5,616,356 5,595,772 5,533,741
PV of expected future net premiums, At current discount rates 5,988,577 6,110,550 5,910,224 6,164,946 6,710,655 7,264,905
PV of expected future policy benefits, Not discounted 25,685,249     25,039,202    
PV of expected future policy benefits, At original discount rates 8,592,897 8,563,604 8,477,892 8,294,768 8,238,501 8,157,259
PV of expected future policy benefits, At current discount rates 9,487,233 9,624,680 9,225,451 9,664,209 10,750,349 11,859,408
Direct to Consumer | Health            
Liability for Future Policy Benefit, Activity [Line Items]            
PV of expected future gross premiums, Not discounted 174,681     203,964    
PV of expected future gross premiums, At original discount rates 114,216     129,704    
PV of expected future gross premiums, At current discount rates 118,015     140,200    
PV of expected future net premiums, Not discounted 133,047     149,366    
PV of expected future net premiums, At original discount rates 86,840 85,966 87,751 94,752 94,408 96,776
PV of expected future net premiums, At current discount rates 89,674 90,243 90,143 102,433 109,734 121,724
PV of expected future policy benefits, Not discounted 125,192     143,327    
PV of expected future policy benefits, At original discount rates 83,188 83,001 85,212 92,143 92,272 95,628
PV of expected future policy benefits, At current discount rates 85,856 87,090 87,532 99,484 107,034 119,888
Liberty National | Life            
Liability for Future Policy Benefit, Activity [Line Items]            
PV of expected future gross premiums, Not discounted 4,511,931     4,305,035    
PV of expected future gross premiums, At original discount rates 2,630,182     2,511,938    
PV of expected future gross premiums, At current discount rates 2,657,925     2,653,354    
PV of expected future net premiums, Not discounted 1,891,335     1,849,968    
PV of expected future net premiums, At original discount rates 1,071,561 1,070,775 1,066,123 1,042,155 1,043,765 1,040,242
PV of expected future net premiums, At current discount rates 1,110,017 1,128,083 1,094,407 1,123,072 1,224,988 1,332,469
PV of expected future policy benefits, Not discounted 8,710,626     8,542,769    
PV of expected future policy benefits, At original discount rates 3,297,781 3,284,594 3,272,980 3,215,311 3,208,055 3,206,164
PV of expected future policy benefits, At current discount rates 3,507,845 3,559,012 3,429,256 3,622,642 4,066,234 4,542,697
Liberty National | Health            
Liability for Future Policy Benefit, Activity [Line Items]            
PV of expected future gross premiums, Not discounted 2,212,104     2,146,129    
PV of expected future gross premiums, At original discount rates 1,382,884     1,341,205    
PV of expected future gross premiums, At current discount rates 1,429,939     1,450,309    
PV of expected future net premiums, Not discounted 627,206     631,366    
PV of expected future net premiums, At original discount rates 400,180 404,647 415,442 396,741 401,751 414,409
PV of expected future net premiums, At current discount rates 409,551 421,447 423,490 425,277 463,452 517,368
PV of expected future policy benefits, Not discounted 1,561,839     1,576,325    
PV of expected future policy benefits, At original discount rates 880,879 890,019 904,865 896,137 905,739 921,608
PV of expected future policy benefits, At current discount rates 923,148 949,996 941,574 985,214 1,082,425 1,201,317
Other | Life            
Liability for Future Policy Benefit, Activity [Line Items]            
PV of expected future gross premiums, Not discounted 3,773,740     3,888,394    
PV of expected future gross premiums, At original discount rates 1,909,405     1,943,515    
PV of expected future gross premiums, At current discount rates 2,075,784     2,219,226    
PV of expected future net premiums, Not discounted 914,258     865,231    
PV of expected future net premiums, At original discount rates 445,475 448,677 449,209 416,918 419,434 416,141
PV of expected future net premiums, At current discount rates 471,279 483,056 470,741 461,964 511,832 559,972
PV of expected future policy benefits, Not discounted 12,398,774     12,297,303    
PV of expected future policy benefits, At original discount rates 3,448,491 3,427,535 3,403,704 3,312,104 3,290,269 3,267,306
PV of expected future policy benefits, At current discount rates 4,109,706 4,166,527 3,976,150 4,220,830 4,848,375 5,488,684
United American | Health            
Liability for Future Policy Benefit, Activity [Line Items]            
PV of expected future gross premiums, Not discounted 6,896,513     7,009,500    
PV of expected future gross premiums, At original discount rates 4,338,871     4,355,843    
PV of expected future gross premiums, At current discount rates 4,335,298     4,522,406    
PV of expected future net premiums, Not discounted 4,754,498     4,881,053    
PV of expected future net premiums, At original discount rates 2,985,660 2,948,641 2,941,261 3,022,654 2,957,769 2,949,851
PV of expected future net premiums, At current discount rates 2,984,554 2,997,723 2,908,501 3,138,706 3,337,152 3,611,659
PV of expected future policy benefits, Not discounted 4,976,470     5,161,077    
PV of expected future policy benefits, At original discount rates 3,116,768 3,079,790 3,080,633 3,160,028 3,095,417 3,090,901
PV of expected future policy benefits, At current discount rates 3,116,389 3,132,462 3,046,829 3,285,696 3,508,485 3,810,559
Family Heritage | Health            
Liability for Future Policy Benefit, Activity [Line Items]            
PV of expected future gross premiums, Not discounted 6,569,913     5,972,275    
PV of expected future gross premiums, At original discount rates 3,903,618     3,605,039    
PV of expected future gross premiums, At current discount rates 3,684,436     3,512,619    
PV of expected future net premiums, Not discounted 2,958,074     2,805,839    
PV of expected future net premiums, At original discount rates 1,771,206 1,750,468 1,729,219 1,706,794 1,699,135 1,688,590
PV of expected future net premiums, At current discount rates 1,661,020 1,664,414 1,594,992 1,650,507 1,790,237 1,944,714
PV of expected future policy benefits, Not discounted 6,483,691     6,083,626    
PV of expected future policy benefits, At original discount rates 3,436,167 3,387,380 3,336,344 3,267,244 3,232,281 3,193,342
PV of expected future policy benefits, At current discount rates $ 3,167,461 $ 3,174,672 $ 3,005,664 $ 3,129,877 $ 3,476,639 $ 3,840,322