XML 56 R35.htm IDEA: XBRL DOCUMENT v3.23.1
New Accounting Standards - Schedule of Liability for Future Policy Benefits, Nonparticipating Traditional Life (Details) - USD ($)
$ in Thousands
Mar. 31, 2023
Dec. 31, 2022
Mar. 31, 2022
Jan. 01, 2021
Dec. 31, 2020
Liability for Future Policy Benefit, Activity [Line Items]          
Balance, net of reinsurance, at current discount rates as of January 1, 2021 $ 18,896,574 $ 18,040,042      
Previously Reported          
Liability for Future Policy Benefit, Activity [Line Items]          
Balance, net of reinsurance, at current discount rates as of January 1, 2021   $ 16,721,846      
Life          
Liability for Future Policy Benefit, Activity [Line Items]          
Effect of changes in discount rate assumptions (3,138,215)   $ (7,620,695)   $ 9,057,475
Effect of capping and flooring         19,334
Balance, net of reinsurance, at current discount rates as of January 1, 2021 14,766,577   17,171,757 $ 19,987,227  
Life | Previously Reported          
Liability for Future Policy Benefit, Activity [Line Items]          
Balance, net of reinsurance, at original discount rates as of December 31, 2020         10,910,418
Health          
Liability for Future Policy Benefit, Activity [Line Items]          
Effect of changes in discount rate assumptions (77,607)   (908,149)   853,606
Effect of capping and flooring         30,023
Balance, net of reinsurance, at current discount rates as of January 1, 2021 2,297,512   2,610,248 2,998,631  
Health | Previously Reported          
Liability for Future Policy Benefit, Activity [Line Items]          
Balance, net of reinsurance, at original discount rates as of December 31, 2020         2,115,002
American Income | Life          
Liability for Future Policy Benefit, Activity [Line Items]          
Effect of changes in discount rate assumptions (1,063,729)   (2,692,562)   3,334,600
Effect of capping and flooring         0
Balance, net of reinsurance, at current discount rates as of January 1, 2021 5,169,780   6,005,498 6,875,917  
American Income | Life | Previously Reported          
Liability for Future Policy Benefit, Activity [Line Items]          
Balance, net of reinsurance, at original discount rates as of December 31, 2020         3,541,317
American Income | Health          
Liability for Future Policy Benefit, Activity [Line Items]          
Effect of changes in discount rate assumptions 18,363   (59,275)   60,366
Effect of capping and flooring         0
Balance, net of reinsurance, at current discount rates as of January 1, 2021 126,200   143,579 162,364  
American Income | Health | Previously Reported          
Liability for Future Policy Benefit, Activity [Line Items]          
Balance, net of reinsurance, at original discount rates as of December 31, 2020         101,998
DTC | Life          
Liability for Future Policy Benefit, Activity [Line Items]          
Effect of changes in discount rate assumptions (1,061,076)   (2,511,848)   2,195,430
Effect of capping and flooring         16,899
Balance, net of reinsurance, at current discount rates as of January 1, 2021 3,518,676   4,042,514 4,704,555  
DTC | Life | Previously Reported          
Liability for Future Policy Benefit, Activity [Line Items]          
Balance, net of reinsurance, at original discount rates as of December 31, 2020         2,492,226
DTC | Health          
Liability for Future Policy Benefit, Activity [Line Items]          
Effect of changes in discount rate assumptions 4,089   (14,762)   346
Effect of capping and flooring         4,193
Balance, net of reinsurance, at current discount rates as of January 1, 2021 1,009   1,112 1,598  
DTC | Health | Previously Reported          
Liability for Future Policy Benefit, Activity [Line Items]          
Balance, net of reinsurance, at original discount rates as of December 31, 2020         (2,941)
Liberty National | Life          
Liability for Future Policy Benefit, Activity [Line Items]          
Effect of changes in discount rate assumptions (274,418)   (858,179)   1,229,610
Effect of capping and flooring         2,433
Balance, net of reinsurance, at current discount rates as of January 1, 2021 2,431,415   2,830,800 3,372,114  
Liberty National | Life | Previously Reported          
Liability for Future Policy Benefit, Activity [Line Items]          
Balance, net of reinsurance, at original discount rates as of December 31, 2020         2,140,071
Liberty National | Health          
Liability for Future Policy Benefit, Activity [Line Items]          
Effect of changes in discount rate assumptions 59,977   (176,686)   219,992
Effect of capping and flooring         19,324
Balance, net of reinsurance, at current discount rates as of January 1, 2021 532,897   620,481 740,628  
Liberty National | Health | Previously Reported          
Liability for Future Policy Benefit, Activity [Line Items]          
Balance, net of reinsurance, at original discount rates as of December 31, 2020         501,312
Other | Life          
Liability for Future Policy Benefit, Activity [Line Items]          
Effect of changes in discount rate assumptions         2,297,835
Effect of capping and flooring         2
Balance, net of reinsurance, at current discount rates as of January 1, 2021       5,034,641  
Other | Life | Previously Reported          
Liability for Future Policy Benefit, Activity [Line Items]          
Balance, net of reinsurance, at original discount rates as of December 31, 2020         2,736,804
United American | Health          
Liability for Future Policy Benefit, Activity [Line Items]          
Effect of changes in discount rate assumptions 52,672   (413,068)   75,652
Effect of capping and flooring         6,506
Balance, net of reinsurance, at current discount rates as of January 1, 2021 136,510   169,521 213,663  
United American | Health | Previously Reported          
Liability for Future Policy Benefit, Activity [Line Items]          
Balance, net of reinsurance, at original discount rates as of December 31, 2020         131,505
Family Heritage | Health          
Liability for Future Policy Benefit, Activity [Line Items]          
Effect of changes in discount rate assumptions (212,708)   (244,358)   497,250
Effect of capping and flooring         0
Balance, net of reinsurance, at current discount rates as of January 1, 2021 $ 1,500,896   $ 1,675,555 $ 1,880,378  
Family Heritage | Health | Previously Reported          
Liability for Future Policy Benefit, Activity [Line Items]          
Balance, net of reinsurance, at original discount rates as of December 31, 2020         $ 1,383,128