XML 142 R116.htm IDEA: XBRL DOCUMENT v3.22.0.1
Business Segments - Reconciliation of Segment Operating Information to Consolidated Statement of Operations (Detail) - USD ($)
3 Months Ended 12 Months Ended
Jul. 15, 2021
Dec. 31, 2021
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Revenue:          
Premium     $ 4,099,887,000 $ 3,813,905,000 $ 3,595,134,000
Net investment income     952,447,000 927,062,000 910,459,000
Other income     1,216,000 1,325,000 1,318,000
Total revenue     5,053,550,000 4,742,292,000 4,506,911,000
Expenses:          
Policy obligations     2,859,616,000 2,572,884,000 2,357,349,000
Required interest on reserves     0 0 0
Required interest on DAC     0 0 0
Amortization of acquisition costs     603,838,000 575,770,000 551,726,000
Commissions, premium taxes, and non-deferred acquisition costs     331,510,000 304,841,000 298,047,000
Insurance administrative expense     282,029,000 254,932,000 249,079,000
Parent expense     9,728,000 10,214,000 10,903,000
Stock-based compensation expense     30,272,000 35,892,000 44,843,000
Interest expense     83,486,000 86,704,000 84,306,000
Total benefits and expenses     4,200,479,000 3,841,237,000 3,596,253,000
Subtotal     853,071,000 901,055,000 910,658,000
Non-operating items     11,898,000 4,308,000 9,401,000
Measure of segment profitability (pretax)     864,969,000 905,363,000 920,059,000
Realized gain (loss)—investments     68,633,000 (3,737,000) 20,621,000
Realized loss—redemption of debt $ (9,300,000)   (9,314,000) (634,000) 0
Administrative settlements   $ (1,325,000)     (400,000)
Legal proceedings     (8,139,000) (3,275,000) (8,358,000)
Non-operating expenses     (2,434,000) (1,033,000) (643,000)
Income before income taxes     912,390,000 896,684,000 931,279,000
Par Value   $ 1,565,612,000 $ 1,565,612,000    
Junior Subordinated Debentures Due 2056          
Expenses:          
Par Value $ 300,000,000        
Coupon Rate   4.25% 4.25%    
Subordinated Debentures | Junior Subordinated Debentures due July 2021          
Expenses:          
Coupon Rate 6.125%        
Life          
Revenue:          
Premium     $ 2,898,210,000 2,672,804,000 2,517,784,000
Health          
Revenue:          
Premium     1,201,676,000 1,141,097,000 1,077,346,000
Annuity          
Revenue:          
Premium     1,000 4,000 4,000
Operating Segments | Life          
Revenue:          
Premium     2,898,210,000 2,672,804,000 2,517,784,000
Net investment income     0 0 0
Other income     0 0 0
Total revenue     2,898,210,000 2,672,804,000 2,517,784,000
Expenses:          
Policy obligations     2,070,485,000 1,809,373,000 1,638,053,000
Required interest on reserves     (735,282,000) (698,112,000) (666,168,000)
Required interest on DAC     218,575,000 210,152,000 202,502,000
Amortization of acquisition costs     486,724,000 463,586,000 436,881,000
Commissions, premium taxes, and non-deferred acquisition costs     234,033,000 212,859,000 203,052,000
Insurance administrative expense     0 0 0
Parent expense     0 0 0
Stock-based compensation expense     0 0 0
Interest expense     0 0 0
Total benefits and expenses     2,274,535,000 1,997,858,000 1,814,320,000
Subtotal     623,675,000 674,946,000 703,464,000
Measure of segment profitability (pretax)     623,675,000 674,946,000 703,464,000
Operating Segments | Health          
Revenue:          
Premium     1,201,676,000 1,141,097,000 1,077,346,000
Net investment income     0 0 0
Other income     0 0 0
Total revenue     1,201,676,000 1,141,097,000 1,077,346,000
Expenses:          
Policy obligations     758,745,000 733,481,000 687,764,000
Required interest on reserves     (102,574,000) (93,475,000) (87,289,000)
Required interest on DAC     28,556,000 26,586,000 25,435,000
Amortization of acquisition costs     115,194,000 110,177,000 112,825,000
Commissions, premium taxes, and non-deferred acquisition costs     97,453,000 91,959,000 94,973,000
Insurance administrative expense     0 0 0
Parent expense     0 0 0
Stock-based compensation expense     0 0 0
Interest expense     0 0 0
Total benefits and expenses     897,374,000 868,728,000 833,708,000
Subtotal     304,302,000 272,369,000 243,638,000
Measure of segment profitability (pretax)     304,302,000 272,369,000 243,638,000
Operating Segments | Annuity          
Revenue:          
Premium     1,000 4,000 4,000
Net investment income     0 0 0
Other income     0 0 0
Total revenue     1,000 4,000 4,000
Expenses:          
Policy obligations     29,061,000 30,030,000 31,532,000
Required interest on reserves     (39,966,000) (41,413,000) (43,522,000)
Required interest on DAC     258,000 328,000 494,000
Amortization of acquisition costs     1,920,000 2,007,000 2,020,000
Commissions, premium taxes, and non-deferred acquisition costs     24,000 23,000 22,000
Insurance administrative expense     0 0 0
Parent expense     0 0 0
Stock-based compensation expense     0 0 0
Interest expense     0 0 0
Total benefits and expenses     (8,703,000) (9,025,000) (9,454,000)
Subtotal     8,704,000 9,029,000 9,458,000
Measure of segment profitability (pretax)     8,704,000 9,029,000 9,458,000
Operating Segments | Investment          
Revenue:          
Premium     0 0 0
Net investment income     952,447,000 927,062,000 910,459,000
Other income     0 0 0
Total revenue     952,447,000 927,062,000 910,459,000
Expenses:          
Policy obligations     0 0 0
Required interest on reserves     877,822,000 833,000,000 796,979,000
Required interest on DAC     (247,389,000) (237,066,000) (228,431,000)
Amortization of acquisition costs     0 0 0
Commissions, premium taxes, and non-deferred acquisition costs     0 0 0
Insurance administrative expense     0 0 0
Parent expense     0 0 0
Stock-based compensation expense     0 0 0
Interest expense     83,486,000 86,704,000 84,306,000
Total benefits and expenses     713,919,000 682,638,000 652,854,000
Subtotal     238,528,000 244,424,000 257,605,000
Measure of segment profitability (pretax)     238,528,000 244,424,000 257,605,000
Corporate & Other          
Revenue:          
Premium     0 0 0
Net investment income     0 0 0
Other income     1,216,000 1,325,000 1,318,000
Total revenue     1,216,000 1,325,000 1,318,000
Expenses:          
Policy obligations     0 0 0
Required interest on reserves     0 0 0
Required interest on DAC     0 0 0
Amortization of acquisition costs     0 0 0
Commissions, premium taxes, and non-deferred acquisition costs     0 0 0
Insurance administrative expense     271,631,000 250,947,000 240,321,000
Parent expense     9,553,000 9,891,000 10,260,000
Stock-based compensation expense     30,272,000 35,892,000 44,843,000
Interest expense     0 0 0
Total benefits and expenses     311,456,000 296,730,000 295,424,000
Subtotal     (310,240,000) (295,405,000) (294,106,000)
Measure of segment profitability (pretax)     (310,240,000) (295,405,000) (294,106,000)
Adjustments          
Revenue:          
Premium     0 0 0
Net investment income     0 0 0
Other income     0 0 0
Total revenue     0 0 0
Expenses:          
Policy obligations     1,325,000 0 0
Required interest on reserves     0 0 0
Required interest on DAC     0 0 0
Amortization of acquisition costs     0 0 0
Commissions, premium taxes, and non-deferred acquisition costs     0 0 0
Insurance administrative expense     10,398,000 3,985,000 8,758,000
Parent expense     175,000 323,000 643,000
Stock-based compensation expense     0 0 0
Interest expense     0 0 0
Total benefits and expenses     11,898,000 4,308,000 9,401,000
Subtotal     (11,898,000) (4,308,000) (9,401,000)
Non-operating items     11,898,000 4,308,000 9,401,000
Measure of segment profitability (pretax)     $ 0 $ 0 $ 0