XML 155 R58.htm IDEA: XBRL DOCUMENT v3.20.2
Business Segments - Reconciliation of Segment Operating Information to Consolidated Statement of Operations (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Revenue:        
Premium $ 961,817 $ 899,993 $ 2,845,354 $ 2,688,450
Net investment income 231,432 228,905 691,991 683,003
Other income 292 438 1,021 1,077
Total revenue 1,193,541 1,129,336 3,538,366 3,372,530
Expenses:        
Policy benefits 650,976 585,692 1,909,761 1,762,811
Required interest on reserves 0 0 0 0
Required interest on DAC 0 0 0 0
Amortization of acquisition costs 140,843 138,449 430,840 412,436
Commissions, premium taxes, and non-deferred acquisition costs 74,614 74,139 229,691 221,302
Insurance administrative expense 63,718 60,570 192,179 185,077
Parent expense 3,012 2,472 7,859 7,987
Stock-based compensation expense 8,667 11,533 26,655 33,348
Interest expense 21,674 21,094 65,295 63,804
Total benefits and expenses 963,504 893,949 2,862,280 2,686,765
Subtotal 230,037 235,387 676,086 685,765
Non-operating items 1,033 0 4,308 5,900
Measure of segment profitability (pretax) 231,070 235,387 680,394 691,665
Realized gains (losses) 2,135 11,943 (28,752) 18,426
Administrative settlements       (400)
Legal proceedings     (3,275) (5,500)
Income before income taxes 231,538 247,330 646,700 704,191
Premium Receivable, Credit Loss Expense (Reversal) (634)   (634)  
Non-operating fees (1,033)   (1,033)  
Operating Segments | Life        
Revenue:        
Premium 674,021 630,824 1,994,473 1,886,314
Net investment income 0 0 0 0
Other income 0 0 0 0
Total revenue 674,021 630,824 1,994,473 1,886,314
Expenses:        
Policy benefits 459,231 406,963 1,340,746 1,227,616
Required interest on reserves (175,794) (167,719) (520,207) (496,894)
Required interest on DAC 52,709 50,948 156,934 151,270
Amortization of acquisition costs 114,316 108,798 346,426 327,407
Commissions, premium taxes, and non-deferred acquisition costs 52,856 50,375 159,369 150,567
Insurance administrative expense 0 0 0 0
Parent expense 0 0 0 0
Stock-based compensation expense 0 0 0 0
Interest expense 0 0 0 0
Total benefits and expenses 503,318 449,365 1,483,268 1,359,966
Subtotal 170,703 181,459 511,205 526,348
Measure of segment profitability (pretax) 170,703 181,459 511,205 526,348
Operating Segments | Health        
Revenue:        
Premium 287,795 269,166 850,877 802,132
Net investment income 0 0 0 0
Other income 0 0 0 0
Total revenue 287,795 269,166 850,877 802,132
Expenses:        
Policy benefits 184,237 170,875 546,444 511,403
Required interest on reserves (23,770) (21,955) (69,131) (65,131)
Required interest on DAC 6,689 6,395 19,790 19,019
Amortization of acquisition costs 26,026 29,151 82,905 83,508
Commissions, premium taxes, and non-deferred acquisition costs 21,753 23,759 70,304 70,719
Insurance administrative expense 0 0 0 0
Parent expense 0 0 0 0
Stock-based compensation expense 0 0 0 0
Interest expense 0 0 0 0
Total benefits and expenses 214,935 208,225 650,312 619,518
Subtotal 72,860 60,941 200,565 182,614
Measure of segment profitability (pretax) 72,860 60,941 200,565 182,614
Operating Segments | Annuity        
Revenue:        
Premium 1 3 4 4
Net investment income 0 0 0 0
Other income 0 0 0 0
Total revenue 1 3 4 4
Expenses:        
Policy benefits 7,508 7,854 22,571 23,792
Required interest on reserves (10,347) (10,832) (31,135) (32,840)
Required interest on DAC 81 125 253 383
Amortization of acquisition costs 501 500 1,509 1,521
Commissions, premium taxes, and non-deferred acquisition costs 5 5 18 16
Insurance administrative expense 0 0 0 0
Parent expense 0 0 0 0
Stock-based compensation expense 0 0 0 0
Interest expense 0 0 0 0
Total benefits and expenses (2,252) (2,348) (6,784) (7,128)
Subtotal 2,253 2,351 6,788 7,132
Measure of segment profitability (pretax) 2,253 2,351 6,788 7,132
Operating Segments | Investment        
Revenue:        
Premium 0 0 0 0
Net investment income 231,432 228,905 691,991 683,003
Other income 0 0 0 0
Total revenue 231,432 228,905 691,991 683,003
Expenses:        
Policy benefits 0 0 0 0
Required interest on reserves 209,911 200,506 620,473 594,865
Required interest on DAC (59,479) (57,468) (176,977) (170,672)
Amortization of acquisition costs 0 0 0 0
Commissions, premium taxes, and non-deferred acquisition costs 0 0 0 0
Insurance administrative expense 0 0 0 0
Parent expense 0 0 0 0
Stock-based compensation expense 0 0 0 0
Interest expense 21,674 21,094 65,295 63,804
Total benefits and expenses 172,106 164,132 508,791 487,997
Subtotal 59,326 64,773 183,200 195,006
Measure of segment profitability (pretax) 59,326 64,773 183,200 195,006
Corporate & Other        
Revenue:        
Premium 0 0 0 0
Net investment income 0 0 0 0
Other income 292 438 1,021 1,077
Total revenue 292 438 1,021 1,077
Expenses:        
Policy benefits 0 0 0 0
Required interest on reserves 0 0 0 0
Required interest on DAC 0 0 0 0
Amortization of acquisition costs 0 0 0 0
Commissions, premium taxes, and non-deferred acquisition costs 0 0 0 0
Insurance administrative expense 63,008 60,570 188,194 179,177
Parent expense 2,689 2,472 7,536 7,987
Stock-based compensation expense 8,667 11,533 26,655 33,348
Interest expense 0 0 0 0
Total benefits and expenses 74,364 74,575 222,385 220,512
Subtotal (74,072) (74,137) (221,364) (219,435)
Measure of segment profitability (pretax) (74,072) (74,137) (221,364) (219,435)
Adjustments        
Revenue:        
Other income 0 0   0
Total revenue 0 0 0 0
Expenses:        
Policy benefits 0      
Commissions, premium taxes, and non-deferred acquisition costs 0 0   0
Insurance administrative expense 710 0 3,985 5,900
Parent expense 323 0 323 0
Total benefits and expenses 1,033 0 4,308 5,900
Subtotal (1,033) 0 (4,308) (5,900)
Non-operating items 1,033 0 4,308 $ 5,900
Measure of segment profitability (pretax) $ 0 $ 0 $ 0