XML 33 R6.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Statements of Shareholders' Equity - USD ($)
$ in Thousands
Total
Preferred Stock
Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive Income (Loss)
Retained Earnings
Treasury Stock
Beginning balance at Dec. 31, 2017 $ 6,231,421 $ 0 $ 124,218 $ 508,476 $ 1,424,274 $ 4,806,208 $ (631,755)
Increase (Decrease) in Stockholders' Equity              
Comprehensive income (loss) (310,475)       (484,075) 173,600  
Common dividends declared (18,216)         (18,216)  
Acquisition of treasury stock (109,954)           (109,954)
Stock-based compensation 9,060     465   (1,803) 10,398
Exercise of stock options 13,569         (9,077) 22,646
Ending balance at Mar. 31, 2018 5,820,301 0 124,218 508,941 940,199 4,955,608 (708,665)
Beginning balance at Dec. 31, 2017 6,231,421 0 124,218 508,476 1,424,274 4,806,208 (631,755)
Increase (Decrease) in Stockholders' Equity              
Comprehensive income (loss) (409,901)            
Ending balance at Sep. 30, 2018 5,538,905 0 124,218 527,489 477,624 5,267,964 (858,390)
Beginning balance at Mar. 31, 2018 5,820,301 0 124,218 508,941 940,199 4,955,608 (708,665)
Increase (Decrease) in Stockholders' Equity              
Comprehensive income (loss) (152,275)       (336,700) 184,425  
Common dividends declared (18,062)         (18,062)  
Acquisition of treasury stock (96,635)           (96,635)
Stock-based compensation 10,497     8,136   0 2,361
Exercise of stock options 7,783         (6,900) 14,683
Ending balance at Jun. 30, 2018 5,571,609 0 124,218 517,077 603,499 5,115,071 (788,256)
Increase (Decrease) in Stockholders' Equity              
Comprehensive income (loss) 52,849       (125,875) 178,724  
Common dividends declared (17,953)         (17,953)  
Acquisition of treasury stock (91,725)           (91,725)
Stock-based compensation 10,412     10,412   0 0
Exercise of stock options 13,713         (7,878) 21,591
Ending balance at Sep. 30, 2018 5,538,905 0 124,218 527,489 477,624 5,267,964 (858,390)
Beginning balance at Dec. 31, 2018 5,415,177 0 121,218 524,414 319,475 5,213,468 (763,398)
Increase (Decrease) in Stockholders' Equity              
Comprehensive income (loss) 735,937       550,592 185,345  
Common dividends declared (18,943)         (18,943)  
Acquisition of treasury stock (110,896)           (110,896)
Stock-based compensation 10,559     (5,885)   (6,817) 23,261
Exercise of stock options 12,089         (7,736) 19,825
Ending balance at Mar. 31, 2019 6,043,426 0 121,218 518,529 870,067 5,364,820 (831,208)
Beginning balance at Dec. 31, 2018 5,415,177 0 121,218 524,414 319,475 5,213,468 (763,398)
Increase (Decrease) in Stockholders' Equity              
Comprehensive income (loss) 2,197,378            
Ending balance at Sep. 30, 2019 7,312,531 0 121,218 538,051 1,943,124 5,686,636 (976,498)
Beginning balance at Mar. 31, 2019 6,043,426 0 121,218 518,529 870,067 5,364,820 (831,208)
Increase (Decrease) in Stockholders' Equity              
Other 105         105  
Comprehensive income (loss) 755,749       569,183 186,566  
Common dividends declared (18,838)         (18,838)  
Acquisition of treasury stock (119,201)           (119,201)
Stock-based compensation 11,256     7,989   0 3,267
Exercise of stock options 27,901         (18,136) 46,037
Ending balance at Jun. 30, 2019 6,700,398 0 121,218 526,518 1,439,250 5,514,517 (901,105)
Increase (Decrease) in Stockholders' Equity              
Comprehensive income (loss) 705,692       503,874 201,818  
Common dividends declared (18,695)         (18,695)  
Acquisition of treasury stock (104,372)           (104,372)
Stock-based compensation 11,533     11,533   0 0
Exercise of stock options 17,975         (11,004) 28,979
Ending balance at Sep. 30, 2019 $ 7,312,531 $ 0 $ 121,218 $ 538,051 $ 1,943,124 $ 5,686,636 $ (976,498)