XML 62 R48.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Segments - Reconciliation of Segment Operating Information to Consolidated Statement of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Revenue:        
Premium $ 853,979 $ 816,614 $ 1,704,085 $ 1,637,245
Net investment income 218,568 212,776 436,652 421,058
Other income 416 393 711 809
Total revenue 1,072,963 1,029,783 2,141,448 2,059,112
Expenses:        
Policy benefits 568,377 556,415 1,138,266 1,114,191
Required interest on reserves 0 0 0 0
Required interest on DAC 0 0 0 0
Amortization of acquisition costs 129,077 122,121 258,697 248,029
Commissions, premium taxes, and non-deferred acquisition costs 69,427 65,032 139,066 130,148
Insurance administrative expense 55,276 51,412 110,748 103,325
Parent expense 2,847 2,665 5,139 4,898
Stock-based compensation expense 10,497 8,351 19,557 16,546
Interest expense 22,411 21,156 44,033 41,855
Total benefits and expenses 857,912 827,152 1,715,506 1,658,992
Subtotal 215,051 202,631 425,942 400,120
Non-operating items 0 2,094 0 2,094
Measure of segment profitability (pretax) 215,051 204,725 425,942 402,214
Deduct applicable income taxes (39,991) (62,543) (78,712) (121,361)
Net operating income 175,060 142,182 347,230 280,853
Add back income taxes applicable to segment profitability 39,991 62,543 78,712 121,361
Add (deduct) realized investment gains (losses) 11,813 (705) 13,764 (6,453)
Add (deduct) administrative settlements   (2,094)   (2,094)
Income before income taxes 226,864 201,926 439,706 393,667
Operating Segments [Member] | Life [Member]        
Revenue:        
Premium 602,534 573,836 1,200,837 1,149,673
Total revenue 602,534 573,836 1,200,837 1,149,673
Expenses:        
Policy benefits 399,334 388,765 799,915 779,844
Required interest on reserves (158,101) (150,652) (314,315) (299,477)
Required interest on DAC 48,275 46,213 96,219 92,149
Amortization of acquisition costs 104,599 98,473 208,376 198,378
Commissions, premium taxes, and non-deferred acquisition costs 47,250 43,708 94,644 87,346
Total benefits and expenses 441,357 426,507 884,839 858,240
Subtotal 161,177 147,329 315,998 291,433
Measure of segment profitability (pretax) 161,177 147,329 315,998 291,433
Operating Segments [Member] | Health [Member]        
Revenue:        
Premium 251,440 242,775 503,238 487,566
Total revenue 251,440 242,775 503,238 487,566
Expenses:        
Policy benefits 160,461 156,579 321,080 314,330
Required interest on reserves (20,726) (19,267) (41,130) (38,242)
Required interest on DAC 6,079 5,840 12,092 11,649
Amortization of acquisition costs 23,892 23,016 49,149 48,343
Commissions, premium taxes, and non-deferred acquisition costs 22,196 21,351 44,461 42,853
Total benefits and expenses 191,902 187,519 385,652 378,933
Subtotal 59,538 55,256 117,586 108,633
Measure of segment profitability (pretax) 59,538 55,256 117,586 108,633
Operating Segments [Member] | Annuity [Member]        
Revenue:        
Premium 5 3 10 6
Total revenue 5 3 10 6
Expenses:        
Policy benefits 8,582 8,977 17,271 17,923
Required interest on reserves (11,885) (12,394) (23,902) (24,812)
Required interest on DAC 150 174 303 352
Amortization of acquisition costs 586 632 1,172 1,308
Commissions, premium taxes, and non-deferred acquisition costs 6 7 14 18
Total benefits and expenses (2,561) (2,604) (5,142) (5,211)
Subtotal 2,566 2,607 5,152 5,217
Measure of segment profitability (pretax) 2,566 2,607 5,152 5,217
Operating Segments [Member] | Investment [Member]        
Revenue:        
Net investment income 218,568 212,776 436,652 421,058
Total revenue 218,568 212,776 436,652 421,058
Expenses:        
Required interest on reserves 190,712 182,313 379,347 362,531
Required interest on DAC (54,504) (52,227) (108,614) (104,150)
Interest expense 22,411 21,156 44,033 41,855
Total benefits and expenses 158,619 151,242 314,766 300,236
Subtotal 59,949 61,534 121,886 120,822
Measure of segment profitability (pretax) 59,949 61,534 121,886 120,822
Operating Segments [Member] | Other & Corporate [Member]        
Revenue:        
Other income 441 427 764 878
Total revenue 441 427 764 878
Expenses:        
Insurance administrative expense 55,276 51,412 110,748 103,325
Parent expense 2,847 2,665 5,139 4,898
Stock-based compensation expense 10,497 8,351 19,557 16,546
Total benefits and expenses 68,620 62,428 135,444 124,769
Subtotal (68,179) (62,001) (134,680) (123,891)
Measure of segment profitability (pretax) (68,179) (62,001) (134,680) (123,891)
Adjustments [Member]        
Revenue:        
Other income (25) (34) (53) (69)
Total revenue (25) (34) (53) (69)
Expenses:        
Policy benefits   2,094 2,094
Commissions, premium taxes, and non-deferred acquisition costs (25) (34) (53) (69)
Insurance administrative expense    
Total benefits and expenses (25) 2,060 (53) 2,025
Subtotal 0 (2,094) 0 (2,094)
Non-operating items 0 2,094 0 2,094
Measure of segment profitability (pretax) $ 0 $ 0 $ 0 $ 0