XML 32 R18.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Segments
6 Months Ended
Jun. 30, 2018
Segment Reporting [Abstract]  
Business Segments
Business Segments
Torchmark's reportable segments are based on the insurance product lines it markets and administers: life insurance, health insurance, and annuities. These major product lines are set out as reportable segments because of the common characteristics of products within these categories, comparability of margins, and the similarity in regulatory environment and management techniques. Torchmark's chief operating decision makers evaluate the overall performance of the operations of the Company in accordance with these segments.
Management’s measure of profitability for each insurance segment is insurance underwriting margin, which is underwriting income before other income and insurance administrative expenses. It represents the profit margin on insurance products before administrative expenses, and is calculated by deducting net policy obligations (claims incurred and change in reserves), commissions and other acquisition expenses from premium revenue. Torchmark further views the profitability of each insurance product segment by the marketing groups that distribute the products of that segment: direct response, independent agencies, or captive agencies.
Torchmark’s management prefers to evaluate the performance of its underwriting and investment activities separately, rather than allocating investment income to the underwriting results. As such, the investment function is presented as a stand-alone segment. The investment segment includes the management of the investment portfolio, debt, and cash flow. Management’s measure of profitability for this segment is excess investment income, which is the income earned on the investment portfolio less the required interest on net policy liabilities and financing costs. Financing costs include the interest on Torchmark’s debt. Other income and insurance administrative expense are classified in a separate Corporate and other segment.
The majority of the Company’s required interest on net policy liabilities (benefit reserves less the deferred acquisition cost asset) is not credited to policyholder accounts. Instead, it is an actuarial assumption for discounting cash flows in the computation of benefit reserves and the amortization of the deferred acquisition cost asset. Investment income required to fund the required interest on net policy liabilities is removed from the investment segment and applied to the insurance segments to eliminate the effect of the required interest from the insurance segments. As a result, the investment segment measures net investment income against the required interest on net policy liabilities and financing costs, while the insurance segments simply measure premiums against net policy benefits and expenses. Management believes this presentation facilitates a more meaningful analysis of the Company’s underwriting and investment performance as the underwriting results are based on premiums, claims, and expenses and are not affected by unanticipated fluctuations in investment yields.
 
As noted, Torchmark’s core operations are insurance and investment management. The insurance segments issue policies for which premiums are collected for the eventual payment of policy benefits. In addition to policy benefits, operating expenses are incurred including acquisition costs, administrative expenses, and taxes. Because life and health contracts can be long term, premium receipts in excess of current expenses are invested. Investment activities, conducted by the investment segment, focus on seeking quality investments with a yield and term appropriate to support the insurance product obligations. These investments generally consist of fixed maturities, and, over the long term, the expected yields are taken into account when setting insurance premium rates and product profitability expectations. As a result, fixed maturities are generally held for long periods to support the liabilities, and Torchmark generally expects to hold investments until maturity. However, dispositions of investments occur from time to time, generally for reasons such as credit concerns, calls by issuers, or other factors.

Since Torchmark does not actively trade investments, realized gains and losses from the disposition and write down of investments are generally incidental to operations and are not considered a material factor in insurance pricing or product profitability. While from time to time these realized gains and losses could be significant to net income in the period in which they occur, they generally have a limited effect on the yield of the total investment portfolio. Further, the disposals have little effect on the size of the portfolio as the proceeds of the disposals are reinvested in the portfolio and the income from the reinvestments is included in net investment income. Therefore, management removes realized investment gains and losses from results of core operations when evaluating the performance of the Company. For this reason, these gains and losses are excluded from Torchmark’s operating segments.
Torchmark accounts for its stock options and restricted stock under current accounting guidance requiring stock options and stock grants to be expensed based on fair value at the time of grant. Management considers stock compensation expense to be an expense of the Parent Company. Therefore, stock compensation expense is treated as a corporate expense in Torchmark’s segment analysis. The following tables set forth a reconciliation of Torchmark’s revenues and operations by segment to its pre-tax income and each significant line item in its Condensed Consolidated Statements of Operations.
Reconciliation of Segment Operating Information to the Condensed Consolidated Statement of Operations
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2018
 
Life
 
Health
 
Annuity
 
Investment
 
Corporate & Other
 
Adjustments
 
 
Consolidated
Revenue:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Premium
$
602,534

 
$
251,440

 
$
5

 
 
 
 
 
 
 
 
$
853,979

Net investment income
 
 
 
 
 
 
$
218,568

 
 
 
 
 
 
218,568

Other income
 
 
 
 
 
 
 
 
$
441

 
$
(25
)
 
(2)
416

    Total revenue
602,534

 
251,440

 
5

 
218,568

 
441

 
(25
)
 
 
1,072,963

Expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Policy benefits
399,334

 
160,461

 
8,582

 
 
 
 
 


 

568,377

Required interest on reserves
(158,101
)
 
(20,726
)
 
(11,885
)
 
190,712

 
 
 
 
 
 

Required interest on DAC
48,275

 
6,079

 
150

 
(54,504
)
 
 
 
 
 
 

Amortization of acquisition costs
104,599

 
23,892

 
586

 
 
 
 
 
 
 
 
129,077

Commissions, premium taxes, and non-deferred acquisition costs
47,250

 
22,196

 
6

 
 
 
 
 
(25
)
 
(2)
69,427

Insurance administrative expense(1)
 
 
 
 
 
 
 
 
55,276

 


 

55,276

Parent expense
 
 
 
 
 
 
 
 
2,847

 
 
 
 
2,847

Stock-based compensation expense
 
 
 
 
 
 
 
 
10,497

 
 
 
 
10,497

Interest expense
 
 
 
 
 
 
22,411

 
 
 
 
 
 
22,411

Total expenses
441,357

 
191,902

 
(2,561
)
 
158,619

 
68,620

 
(25
)
 
 
857,912

Subtotal
161,177

 
59,538

 
2,566

 
59,949

 
(68,179
)
 

 
 
215,051

Non-operating items
 
 
 
 
 
 
 
 
 
 

 


Measure of segment profitability (pretax)
$
161,177

 
$
59,538

 
$
2,566

 
$
59,949

 
$
(68,179
)
 
$

 
 
215,051

Deduct applicable income taxes
 
 
(39,991
)
Net operating income
 
 
175,060

Add back income taxes applicable to segment profitability
 
 
39,991

Add (deduct) realized investment gains (losses)
 
   
11,813

Income before income taxes per Condensed Consolidated Statement of Operations
 
   
$
226,864


(1)
Administrative expense is not allocated to insurance segments.
(2)
Elimination of intersegment commission.


 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2017
 
Life
 
Health
 
Annuity
 
Investment
 
Corporate & Other
 
Adjustments
 
 
Consolidated
Revenue:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Premium
$
573,836

 
$
242,775

 
$
3

 
 
 
 
 
 
 
 
$
816,614

Net investment income
 
 
 
 
 
 
$
212,776

 
 
 
 
 
 
212,776

Other income
 
 
 
 
 
 
 
 
$
427

 
$
(34
)
 
(2)
393

Total revenue
573,836

 
242,775

 
3


212,776

 
427

 
(34
)
 
 
1,029,783

Expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Policy benefits
388,765

 
156,579

 
8,977

 
 
 
 
 
2,094

 
(3)
556,415

Required interest on reserves
(150,652
)
 
(19,267
)
 
(12,394
)
 
182,313

 
 
 
 
 
 

Required interest on DAC
46,213

 
5,840

 
174

 
(52,227
)
 
 
 
 
 
 

Amortization of acquisition costs
98,473

 
23,016

 
632

 
 
 
 
 
 
 
 
122,121

Commissions, premium taxes, and non-deferred acquisition costs
43,708

 
21,351

 
7

 
 
 
 
 
(34
)
 
(2)
65,032

Insurance administrative expense(1)
 
 
 
 
 
 
 
 
51,412

 


 
 
51,412

Parent expense
 
 
 
 
 
 
 
 
2,665

 
 
 
 
2,665

Stock-based compensation expense
 
 
 
 
 
 
 
 
8,351

 
 
 
 
8,351

Interest expense
 
 
 
 
 
 
21,156

 
 
 
 
 
 
21,156

Total expenses
426,507

 
187,519

 
(2,604
)
 
151,242

 
62,428

 
2,060

 
 
827,152

Subtotal
147,329

 
55,256

 
2,607

 
61,534

 
(62,001
)
 
(2,094
)
 
 
202,631

Non-operating items
 
 
 
 
 
 
 
 
 
 
2,094

 
(3)
2,094

Measure of segment profitability (pretax)
$
147,329

 
$
55,256

 
$
2,607

 
$
61,534

 
$
(62,001
)
 
$

 
 
204,725

Deduct applicable income taxes
 
 
(62,543
)
Net operating income
 
 
142,182

Add back income taxes applicable to segment profitability
 
 
62,543

Add (deduct) realized investment gains (losses)
 
   
(705
)
Add (deduct) administrative settlements(3)
 
 
(2,094
)
Income before income taxes per Condensed Consolidated Statement of Operations
 
   
$
201,926


(1)
Administrative expense is not allocated to insurance segments.
(2)
Elimination of intersegment commission.
(3)
Administrative settlements.












 
Six Months Ended June 30, 2018
 
Life
 
Health
 
Annuity
 
Investment
 
Corporate & Other
 
Adjustments
 
  
Consolidated
Revenue:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Premium
$
1,200,837

 
$
503,238

 
$
10

 

 

 


 

$
1,704,085

Net investment income

 

 

 
$
436,652

 

 


 

436,652

Other income

 

 

 

 
$
764

 
$
(53
)
 
(2)
711

Total revenue
1,200,837

 
503,238

 
10

 
436,652

 
764

 
(53
)
 

2,141,448

Expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Policy benefits
799,915

 
321,080

 
17,271

 

 

 


 

1,138,266

Required interest on reserves
(314,315
)
 
(41,130
)
 
(23,902
)
 
379,347

 

 

 


Required interest on DAC
96,219

 
12,092

 
303

 
(108,614
)
 

 

 


Amortization of acquisition costs
208,376

 
49,149

 
1,172

 

 

 

 

258,697

Commissions, premium taxes, and non-deferred acquisition costs
94,644

 
44,461

 
14

 


 


 
(53
)
 
(2)
139,066

Insurance administrative expense(1)


 


 


 


 
110,748

 


 

110,748

Parent expense


 


 


 


 
5,139

 


 

5,139

Stock-based compensation expense


 


 


 


 
19,557

 


 

19,557

Interest expense


 


 


 
44,033

 


 


 

44,033

Total expenses
884,839

 
385,652

 
(5,142
)
 
314,766

 
135,444

 
(53
)
 
 
1,715,506

Subtotal
315,998

 
117,586

 
5,152

 
121,886

 
(134,680
)
 

 
 
425,942

Non-operating items
 
 
 
 
 
 
 
 
 
 

 


Measure of segment profitability (pretax)
$
315,998

 
$
117,586

 
$
5,152

 
$
121,886

 
$
(134,680
)
 
$

 
 
425,942

Deduct applicable income taxes
 
 
(78,712
)
Net operating income
 
 
347,230

Add back income taxes applicable to segment profitability
 
 
78,712

Add (deduct) realized investment gains (losses)
 
   
13,764

Income before income taxes per Condensed Consolidated Statements of Operations
 
   
$
439,706


(1)
Administrative expense is not allocated to insurance segments.
(2)
Elimination of intersegment commission.





 
Six Months Ended June 30, 2017
 
Life
 
Health
 
Annuity
 
Investment
 
Corporate & Other
 
Adjustments
 
 
Consolidated
Revenue:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Premium
$
1,149,673

 
$
487,566

 
$
6

 
 
 
 
 
 
 

$
1,637,245

Net investment income


 


 


 
$
421,058

 
 
 
 
 

421,058

Other income


 


 


 


 
$
878

 
$
(69
)
 
(2)
809

Total revenue
1,149,673

 
487,566

 
6

 
421,058

 
878

 
(69
)
 
 
2,059,112

Expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Policy benefits
779,844

 
314,330

 
17,923

 


 


 
2,094

 
(3)
1,114,191

Required interest on reserves
(299,477
)
 
(38,242
)
 
(24,812
)
 
362,531

 


 


 


Required interest on DAC
92,149

 
11,649

 
352

 
(104,150
)
 


 


 


Amortization of acquisition costs
198,378

 
48,343

 
1,308

 


 


 


 

248,029

Commissions, premium taxes, and non-deferred acquisition costs
87,346

 
42,853

 
18

 


 


 
(69
)
 
(2)
130,148

Insurance administrative expense(1)


 


 


 


 
103,325

 


 

103,325

Parent expense


 


 


 


 
4,898

 


 

4,898

Stock-based compensation expense


 


 


 


 
16,546

 


 

16,546

Interest expense


 


 


 
41,855

 


 


 

41,855

Total expenses
858,240

 
378,933

 
(5,211
)

300,236

 
124,769

 
2,025

 
 
1,658,992

Subtotal
291,433

 
108,633

 
5,217

 
120,822

 
(123,891
)
 
(2,094
)
 
 
400,120

Non-operating items
 
 
 
 
 
 
 
 
 
 
2,094

 
(3)
2,094

Measure of segment profitability (pretax)
$
291,433

 
$
108,633

 
$
5,217

 
$
120,822

 
$
(123,891
)
 
$

 
 
402,214

Deduct applicable income taxes
 
 
(121,361
)
Net operating income
 
 
280,853

Add back income taxes applicable to segment profitability
 
 
121,361

Add (deduct) realized investment gains (losses)
 
  
(6,453
)
Add (deduct) administrative settlements(3)
 
 
(2,094
)
Income before income taxes per Condensed Consolidated Statements of Operations
 
  
$
393,667


(1)
Administrative expense is not allocated to insurance segments.
(2)
Elimination of intersegment commission.
(3)
Administrative settlements.