XML 62 R48.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Segments - Reconciliation of Segment Operating Information to Consolidated Statement of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Revenue:    
Premium $ 850,106 $ 820,631
Net investment income 218,084 208,282
Other income 295 416
Total revenue 1,068,485 1,029,329
Expenses:    
Policy benefits 569,889 557,776
Required interest on reserves 0 0
Required interest on DAC 0 0
Amortization of acquisition costs 129,620 125,908
Commissions, premium taxes, and non-deferred acquisition costs 69,639 65,116
Insurance administrative expense 55,472 51,913
Parent expense 2,292 2,233
Stock-based compensation expense 9,060 8,195
Interest expense 21,622 20,699
Total benefits and expenses 857,594 831,840
Subtotal 210,891 197,489
Non-operating items 0 0
Measure of segment profitability (pretax) 210,891 197,489
Deduct applicable income taxes (38,721) (58,818)
Net operating income 172,170 138,671
Add back income taxes applicable to segment profitability 38,721 58,818
Add (deduct) realized investment gains (losses) 1,951 (5,748)
Income before income taxes 212,842 191,741
Operating Segments [Member] | Life [Member]    
Revenue:    
Premium 598,303 575,837
Total revenue 598,303 575,837
Expenses:    
Policy benefits 400,581 391,079
Required interest on reserves (156,214) (148,825)
Required interest on DAC 47,944 45,936
Amortization of acquisition costs 103,777 99,905
Commissions, premium taxes, and non-deferred acquisition costs 47,394 43,638
Total benefits and expenses 443,482 431,733
Subtotal 154,821 144,104
Measure of segment profitability (pretax) 154,821 144,104
Operating Segments [Member] | Health [Member]    
Revenue:    
Premium 251,798 244,791
Total revenue 251,798 244,791
Expenses:    
Policy benefits 160,619 157,751
Required interest on reserves (20,404) (18,975)
Required interest on DAC 6,013 5,809
Amortization of acquisition costs 25,257 25,327
Commissions, premium taxes, and non-deferred acquisition costs 22,265 21,502
Total benefits and expenses 193,750 191,414
Subtotal 58,048 53,377
Measure of segment profitability (pretax) 58,048 53,377
Operating Segments [Member] | Annuity [Member]    
Revenue:    
Premium 5 3
Total revenue 5 3
Expenses:    
Policy benefits 8,689 8,946
Required interest on reserves (12,017) (12,418)
Required interest on DAC 153 178
Amortization of acquisition costs 586 676
Commissions, premium taxes, and non-deferred acquisition costs 8 11
Total benefits and expenses (2,581) (2,607)
Subtotal 2,586 2,610
Measure of segment profitability (pretax) 2,586 2,610
Operating Segments [Member] | Investment [Member]    
Revenue:    
Net investment income 218,084 208,282
Total revenue 218,084 208,282
Expenses:    
Required interest on reserves 188,635 180,218
Required interest on DAC (54,110) (51,923)
Interest expense 21,622 20,699
Total benefits and expenses 156,147 148,994
Subtotal 61,937 59,288
Measure of segment profitability (pretax) 61,937 59,288
Operating Segments [Member] | Other & Corporate [Member]    
Revenue:    
Other income 323 451
Total revenue 323 451
Expenses:    
Insurance administrative expense 55,472 51,913
Parent expense 2,292 2,233
Stock-based compensation expense 9,060 8,195
Total benefits and expenses 66,824 62,341
Subtotal (66,501) (61,890)
Measure of segment profitability (pretax) (66,501) (61,890)
Adjustments [Member]    
Revenue:    
Other income (28) (35)
Total revenue (28) (35)
Expenses:    
Policy benefits  
Commissions, premium taxes, and non-deferred acquisition costs (28) (35)
Insurance administrative expense  
Total benefits and expenses (28) (35)
Subtotal 0 0
Non-operating items 0 0
Measure of segment profitability (pretax) $ 0 $ 0