XML 46 R22.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Segments
12 Months Ended
Dec. 31, 2017
Segment Reporting [Abstract]  
Business Segments
Business Segments
 
Torchmark is organized into four segments: life insurance, supplemental health insurance, annuities, and investments. We also have other administrative expenses reported in "Corporate & Other."

Torchmark’s reportable segments are based on the insurance product lines it markets and administers: life insurance, supplemental health insurance, and annuities. These major product lines are set out as reportable segments because of the common characteristics of products within these categories, comparability of margins, and the similarity in regulatory environment and management techniques. There is also an investment segment which manages the investment portfolio, debt, and cash flow for the insurance segments and the corporate function. Torchmark's chief operating decision makers evaluate the overall performance of the operations of the Company in accordance with these segments.
 
Life insurance products include traditional and interest-sensitive whole life insurance as well as term life insurance. Health insurance products are generally guaranteed-renewable and include Medicare Supplement, critical illness, accident, and limited-benefit supplemental hospital and surgical coverages. Annuities include fixed-benefit contracts.
 
Torchmark markets its insurance products through a number of distribution channels, each of which sells the products of one or more of Torchmark’s insurance segments. The tables below present segment premium revenue by each of Torchmark’s distribution channels.
 
Torchmark Corporation
Premium Income by Distribution Channel
 
 
For the Year 2017
 
Life
 
Health
 
Annuity
 
Total
Distribution Channel
Amount
 
% of
Total
 
Amount
 
% of
Total
 
Amount
 
% of
Total
 
Amount
 
% of
Total
United American Independent
$
12,547

 
1
 
$
364,128

 
37
 
$
15

 
100
 
$
376,690

 
12
Liberty National Exclusive
274,635

 
12
 
196,207

 
20
 
 
 
 
 
470,842

 
14
American Income Exclusive
999,279

 
43
 
89,036

 
9
 
 
 
 
 
1,088,315

 
33
Family Heritage Exclusive
3,193

 
 
253,534

 
26
 
 
 
 
 
256,727

 
8
Direct Response
812,907

 
35
 
73,468

 
8
 
 
 
 
 
886,375

 
27
Other
203,986

 
9
 
 
 
 
 
 
 
 
 
203,986

 
6
 
$
2,306,547

 
100
 
$
976,373

 
100
 
$
15

 
100
 
$
3,282,935

 
100
 
For the Year 2016
 
Life
 
Health
 
Annuity
 
Total
Distribution Channel
Amount
 
% of
Total
 
Amount
 
% of
Total
 
Amount
 
% of
Total
 
Amount
 
% of
Total
United American Independent
$
13,733

 
1
 
$
355,015

 
38
 
$
38

 
100
 
$
368,786

 
12
Liberty National Exclusive
270,476

 
12
 
201,798

 
21
 
 
 
 
 
472,274

 
15
American Income Exclusive
913,355

 
42
 
84,382

 
9
 
 
 
 
 
997,737

 
32
Family Heritage Exclusive
2,866

 
 
236,075

 
25
 
 
 
 
 
238,941

 
8
Direct Response
782,765

 
36
 
70,393

 
7
 
 
 
 
 
853,158

 
27
Other
206,138

 
9
 
 
 
 
 
 
 
 
 
206,138

 
6
 
$
2,189,333

 
100
 
$
947,663

 
100
 
$
38

 
100
 
$
3,137,034

 
100

 
For the Year 2015
 
Life
 
Health
 
Annuity
 
Total
Distribution Channel
Amount
 
% of
Total
 
Amount
 
% of
Total
 
Amount
 
% of
Total
 
Amount
 
% of
Total
United American Independent
$
15,036

 
1
 
$
345,330

 
37
 
$
135

 
100
 
$
360,501

 
12
Liberty National Exclusive
271,113

 
13
 
209,150

 
23
 
 
 
 
 
480,263

 
16
American Income Exclusive
830,903

 
40
 
80,339

 
9
 
 
 
 
 
911,242

 
30
Family Heritage Exclusive
2,334

 
 
221,091

 
24
 
 
 
 
 
223,425

 
8
Direct Response
746,693

 
36
 
69,610

 
7
 
 
 
 
 
816,303

 
27
Other
206,986

 
10
 
 
 
 
 
 
 
 
 
206,986

 
7
 
$
2,073,065

 
100
 
$
925,520

 
100
 
$
135

 
100
 
$
2,998,720

 
100


Due to the nature of the life insurance industry, Torchmark has no individual or group which would be considered a major customer. Substantially all of Torchmark’s business is conducted in the United States.
 
The measure of profitability established by the chief operating decision makers for insurance segments is underwriting margin before other income and administrative expenses, in accordance with the manner the segments are managed. It essentially represents gross profit margin on insurance products before insurance administrative expenses and consists of premium, less net policy obligations, acquisition expenses, and commissions. Interest credited to net policy liabilities (reserves less deferred acquisition costs) is reflected as a component of the Investment segment in order to match this cost to the investment earnings from the assets supporting the net policy liabilities.
 
The measure of profitability for the Investment segment is excess investment income, which represents the income earned on the investment portfolio in excess of net policy requirements and financing costs associated with Torchmark’s debt. Other than the above-mentioned interest allocations and an intersegment commission, there are no other intersegment revenues or expenses. Expenses directly attributable to corporate operations are included in the “Corporate & Other” category. Stock-based compensation expense is considered a corporate expense by Torchmark management and is included in this category. All other unallocated revenues and expenses on a pretax basis, including insurance administrative expense, are also included in the “Corporate & Other” segment category.
 
Torchmark holds a sizable investment portfolio to support its insurance liabilities, the yield from which is used to offset policy benefit, acquisition, administrative and tax expenses. This yield or investment income is taken into account when establishing premium rates and profitability expectations of its insurance products. In holding such a portfolio, investments are sold, called, or written down from time to time, resulting in a realized gain or loss. These gains or losses generally occur as a result of disposition due to issuer calls, compliance with Company investment policies, or other reasons often beyond management’s control. Unlike investment income, realized gains and losses are incidental to insurance operations, and only overall yields are considered when setting premium rates or insurance product profitability expectations. While these gains and losses are not relevant to segment profitability or core operating results, they can have a material positive or negative result on net income. For these reasons, management removes realized investment gains and losses when it views its segment operations.

Management removes items that are related to prior periods when evaluating the operating results of current periods. Management also removes non-operating items unrelated to its core insurance activities when evaluating those results. Therefore, these items are excluded in its presentation of segment results, because accounting guidance requires that operating segment results be presented as management views its business. With the exception of the administrative settlements noted in the paragraphs above, all of these items are included in “Other operating expense” in the Consolidated Statements of Operations for the appropriate year.

In 2017, Torchmark recorded $8.7 million in administrative settlements ($5.6 million after tax) where claims were not properly filed or information to support the validity of the claim had not been properly submitted. These administrative settlements were included in "Policyholder benefits" in the Consolidated Statements of Operations in 2017.

As further discussed in Note 15—Commitments and Contingencies, the Company received an assessment from various state guaranty fund associations for the liquidation of Penn Treaty and its affiliate. The total estimated assessment for Torchmark's subsidiaries is approximately $9.6 million of which $1.8 million is estimated to be unrecoverable. We are anticipating the remaining amount of the assessments to be recovered through premium tax credits. The assessment expenses were considered a non-operational event and therefore were excluded from the core underwriting operations of the Company.

As a result of the Tax Legislation, which is discussed in Note 1—Significant Accounting Policies, we recorded a one-time increase in stock-based compensation expense of 3.4 million ($2.2 million after tax) due to the impact the Tax Legislation had on certain performance based equity awards.

In 2016, Torchmark recorded $3.8 million in administrative settlements ($2.5 million after tax) related to benefits paid for deaths occurring in prior years where claims had not been filed. These administrative settlements were included in "Policyholder benefits" in the Consolidated Statements of Operations in 2016.

In 2015, Torchmark recorded $1.4 million in administrative settlements ($906 thousand after tax) related to a post- closing adjustment on the sale of a former subsidiary. These administrative settlements were included in "Commissions, premium taxes, and non-deferred acquisition costs" in the Consolidated Statements of Operations in 2015.

The following tables set forth a reconciliation of Torchmark’s revenues and operations by segment to its major income statement line items. See Note 1—Significant Accounting Policies for additional information concerning reconciling items of segment profits to pretax income.
 
For the year 2017
 
Life
 
Health
 
Annuity
 
Investment
 
Corporate & Other
 
Adjustments
Consolidated
Revenue:
 
 
 
 
 
 
 
 
 
 
 
 
 
Premium
$
2,306,547

 
$
976,373

 
$
15

 
 
 
 
 
 
 
$
3,282,935

Net investment income
 
 
 
 
 
 
$
847,885

 
 
 
 
 
847,885

Other income
 
 
 
 
 
 
 
 
$
1,270

 
$
(128
)
(2) 
1,142

Total revenue
2,306,547

 
976,373

 
15

 
847,885

 
1,270

 
(128
)
 
4,131,962

Expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Policy benefits
1,549,602

 
628,640

 
35,836

 
 
 
 
 
13,797

(3,4) 
2,227,875

Required interest on:
 
 
 
 
 
 
 
 
 
 
 
 


Policy reserves
(607,007
)
 
(77,792
)
 
(49,571
)
 
734,370

 
 
 
 
 

Deferred acquisition costs
186,236

 
23,454

 
690

 
(210,380
)
 
 
 
 
 

Amortization of acquisition costs
396,268

 
96,519

 
2,466

 
 
 
 
 
(4,850
)
(4) 
490,403

Commissions, premium taxes, and non-deferred acquisition costs
177,111

 
86,044

 
32

 
 
 
 
 
1,673

(2,5) 
264,860

Insurance administrative expense(1)
 
 
 
 
 
 
 
 
210,590

 



210,590

Parent expense
 
 
 
 
 
 
 
 
9,631

 
 
 
9,631

Stock-based compensation expense
 
 
 
 
 
 
 
 
33,654

 
3,380

(6) 
37,034

Interest expense
 
 
 
 
 
 
84,532

 
 
 
 
 
84,532

Total expenses
1,702,210

 
756,865

 
(10,547
)
 
608,522

 
253,875

 
14,000

 
3,324,925

Subtotal
604,337

 
219,508

 
10,562

 
239,363

 
(252,605
)
 
(14,128
)
 
807,037

Non-operating items
 
 
 
 
 
 
 
 
 
 
14,128

(3,4,5,6) 
14,128

Measure of segment profitability (pretax)
$
604,337

 
$
219,508

 
$
10,562

 
$
239,363

 
$
(252,605
)
 
$

 
821,165

Deduct applicable income taxes
 
(247,484
)
Net operating income from continuing operations
 
573,681

Add back income taxes applicable to segment profitability
 
247,484

Add (deduct) realized investment gains (losses)
 
23,611

Deduct administrative settlements
 
(8,659
)
Deduct non-operating expenses
 
(288
)
Deduct guaranty fund assessments
 
(1,801
)
Deduct increase in stock-based compensation expense due to Tax Legislation
 
(3,380
)
Income before income taxes per Consolidated Statement of Operations
 
$
830,648

(1)
Administrative expense is not allocated to insurance segments.
(2)
Elimination of intersegment commission.
(3)
Administrative settlements.
(4)
Non-operating expense.
(5)
Guaranty fund assessments.
(6)
Recognition of a one-time increase in stock-based compensation expense due to Tax Legislation.






 
For the year 2016
 
Life
 
Health
 
Annuity
 
Investment
 
Corporate & Other
 
Adjustments
 
Consolidated
Revenue:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Premium
$
2,189,333

 
$
947,663

 
$
38

 
 
 
 
 
 
 
 
$
3,137,034

Net investment income
 
 
 
 
 
 
$
806,903

 
 
 
 
 
 
806,903

Other income
 
 
 
 
 
 
 
 
$
1,534

 
$
(159
)
(2) 
 
1,375

    Total revenue
2,189,333

 
947,663

 
38

 
806,903

 
1,534

 
(159
)
 
 
3,945,312

Expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Policy benefits
1,475,477

 
612,725

 
36,751

 
 
 
 
 
3,795

(3) 
 
2,128,748

Required interest on:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Policy reserves
(577,827
)
 
(73,382
)
 
(51,131
)
 
702,340

 
 
 
 
 
 

  Deferred acquisition costs
178,946

 
23,060

 
807

 
(202,813
)
 
 
 
 
 
 

Amortization of acquisition costs
374,499

 
90,385

 
4,179

 
 
 
 
 
 
 
 
469,063

Commissions, premium taxes, and non-deferred acquisition costs
164,476

 
84,819

 
38

 
 
 
 
 
(159
)
(2) 
 
249,174

Insurance administrative expense(1)
 
 
 
 
 
 
 
 
196,598

 
553

(4) 
 
197,151

Parent expense
 
 
 
 
 
 
 
 
8,587

 
 
 
 
8,587

Stock-based compensation expense
 
 
 
 
 
 
 
 
26,326

 
 
 
 
26,326

Interest expense
 
 
 
 
 
 
83,345

 
 
 
 
 
 
83,345

    Total expenses
1,615,571

 
737,607

 
(9,356
)
 
582,872

 
231,511

 
4,189

 
 
3,162,394

Subtotal
573,762

 
210,056

 
9,394

 
224,031

 
(229,977
)
 
(4,348
)
 
 
782,918

   Non-operating items
 
 
 
 
 
 
 
 
 
 
4,348

(3,4) 
 
4,348

    Measure of segment profitability (pretax)
$
573,762

 
$
210,056

 
$
9,394

 
$
224,031

 
$
(229,977
)
 
$

 
 
787,266

Deduct applicable income taxes
 
 
(237,906
)
Net operating income from continuing operations
 
 
549,360

Add back income taxes applicable to segment profitability
 
 
237,906

Add (deduct) realized investment gains (losses)
 
 
(10,683
)
Deduct administrative settlements
 
 
(3,795
)
Deduct non-operating fees
 
 
(553
)
Income before income taxes per Consolidated Statement of Operations
 
 
$
772,235

(1) Administrative expense is not allocated to insurance segments.
(2) Elimination of intersegment commission.
(3) Administrative settlements.
(4) Non-operating fees.










 
For the Year 2015
 
Life
 
Health
 
Annuity
 
Investment
 
Corporate & Other
 
Adjustments
 
Consolidated
Revenue:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Premium
$
2,073,065

 
$
925,520

 
$
135

 
 
 
 
 
 
 
 
$
2,998,720

Net investment income
 
 
 
 
 
 
$
773,951

 
 
 
 
 
 
773,951

Other income
 
 
 
 
 
 
 
 
$
2,379

 
$
(194
)
(2) 
 
2,185

    Total revenue
2,073,065

 
925,520

 
135

 
773,951

 
2,379

 
(194
)
 
 
3,774,856

Expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Policy benefits
1,374,608

 
602,610

 
38,994

 
 
 
 
 



 
2,016,212

Required interest on:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Policy reserves
(552,298
)
 
(69,057
)
 
(53,295
)
 
674,650

 
 
 
 
 
 

  Deferred acquisition costs
172,947

 
22,760

 
1,138

 
(196,845
)
 
 
 
 
 
 

Amortization of acquisition costs
353,595

 
83,341

 
8,689

 
 
 
 
 
 
 
 
445,625

Commissions, premium taxes, and non-deferred acquisition costs
154,811

 
81,489

 
41

 
 
 
 
 
1,200

(2,3) 
 
237,541

Insurance administrative expense (1)
 
 
 
 
 
 
 
 
186,191

 


 
186,191

Parent expense
 
 
 
 
 
 
 
 
9,003

 



 
9,003

Stock-based compensation expense
 
 
 
 
 
 
 
 
28,664

 
 
 
 
28,664

Interest expense
 
 
 
 
 
 
76,642

 
 
 
 
 
 
76,642

    Total expenses
1,503,663

 
721,143

 
(4,433
)
 
554,447

 
223,858

 
1,200

 
 
2,999,878

Subtotal
569,402

 
204,377

 
4,568

 
219,504

 
(221,479
)
 
(1,394
)
 
 
774,978

   Non-operating items
 
 
 
 
 
 
 
 
 
 
1,394

(3) 
 
1,394

    Measure of segment profitability (pretax)
$
569,402

 
$
204,377

 
$
4,568

 
$
219,504

 
$
(221,479
)
 
$

 
 
776,372

Deduct applicable income taxes
 
 
(253,459
)
Net operating income from continuing operations
 
 
522,913

Add back income taxes applicable to segment profitability
 
 
253,459

Add (deduct) realized investment gains (losses)
 
 
(8,791
)
Deduct administrative settlements
 
 
(1,394
)
Income before income taxes per Consolidated Statement of Operations
 
 
$
766,187


(1) Administrative expense is not allocated to insurance segments.
(2) Elimination of intersegment commission.
(3) Administrative settlements.


Assets for each segment are reported based on a specific identification basis. The insurance segments’ assets contain DAC. The investment segment includes the investment portfolio, cash, and accrued investment income. Goodwill is assigned to the insurance segments at the time of purchase. All other assets are included in the Other category. The table below reconciles segment assets to total assets as reported in the consolidated financial statements.
 
Assets by Segment
 
At December 31, 2017
 
Life
 
Health
 
Annuity
 
Investment
 
Other
 
Consolidated
Cash and invested assets
 
 
 
 
 
 
$
17,853,047

 
 
 
$
17,853,047

Accrued investment income
 
 
 
 
 
 
233,453

 
 
 
233,453

Deferred acquisition costs
$
3,423,296

 
$
529,068

 
$
5,699

 
 
 
 
 
3,958,063

Goodwill
309,609

 
131,982

 
 
 
 
 
 
 
441,591

Other assets
 
 
 
 
 
 
 
 
$
988,831

 
988,831

Total assets
$
3,732,905

 
$
661,050

 
$
5,699

 
$
18,086,500

 
$
988,831

 
$
23,474,985

 
At December 31, 2016
 
Life
 
Health
 
Annuity
 
Investment
 
Other
 
Consolidated
Cash and invested assets
 
 
 
 
 
 
$
15,955,891

 
 
 
$
15,955,891

Accrued investment income
 
 
 
 
 
 
223,148

 
 
 
223,148

Deferred acquisition costs
$
3,261,220

 
$
512,701

 
$
9,237

 
 
 
 
 
3,783,158

Goodwill
309,609

 
131,982

 
 
 
 
 
 
 
441,591

Other assets
 
 
 
 
 
 
 
 
$
1,032,299

 
1,032,299

Total assets
$
3,570,829

 
$
644,683

 
$
9,237

 
$
16,179,039

 
$
1,032,299

 
$
21,436,087


 
Liabilities for each segment are reported also on a specific identification basis similar to the assets. The insurance segments' liabilities contain future policy benefits, unearned and advance premiums, and policy claims and other benefits payable. Other policyholders' funds are included in Other as well as current and deferred income taxes payable. Debt represents both short and long-term.

Liabilities by Segment
 
At December 31, 2017
 
Life
 
Health
 
Annuity
 
Investment
 
Other
 
Consolidated
Future policy benefits
$
10,353,286

 
$
1,831,338

 
$
1,254,848

 
 
 
 
 
$
13,439,472

Unearned and advance premiums
16,927

 
44,503

 
 
 
 
 
 
 
61,430

Policy claims and other benefits payable
186,429

 
146,865

 
 
 
 
 
 
 
333,294

Debt
 
 
 
 
 
 
$
1,460,268

 
 
 
1,460,268

Other
 
 
 
 
 
 
 
 
$
1,949,100

 
1,949,100

Total liabilities
$
10,556,642

 
$
2,022,706

 
$
1,254,848


$
1,460,268


$
1,949,100


$
17,243,564

 
At December 31, 2016
 
Life
 
Health
 
Annuity
 
Investment
 
Other
 
Consolidated
Future policy benefits
$
9,825,776

 
$
1,706,870

 
$
1,293,191

 
 
 
 
 
$
12,825,837

Unearned and advance premiums
16,828

 
47,189

 
 
 
 
 
 
 
64,017

Policy claims and other benefits payable
156,437

 
143,128

 
 
 
 
 
 
 
299,565

Debt
 
 
 
 
 
 
$
1,397,640

 
 
 
1,397,640

Other
 
 
 
 
 
 
 
 
$
2,282,167

 
2,282,167

Total liabilities
$
9,999,041

 
$
1,897,187

 
$
1,293,191

 
$
1,397,640

 
$
2,282,167

 
$
16,869,226