XML 64 R52.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Segments - Reconciliation of Segment Operating Information to Consolidated Statement of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Revenue:        
Premium $ 819,217 $ 783,411 $ 2,456,462 $ 2,349,126
Net investment income 213,872 202,720 634,930 601,415
Other income 331 160 1,140 963
Total revenue 1,033,420 986,291 3,092,532 2,951,504
Expenses:        
Policy benefits 551,219 532,152 1,665,410 1,588,610
Required interest on reserves 0 0 0 0
Required interest on DAC 0 0 0 0
Amortization of acquisition costs 122,334 116,821 370,363 352,872
Commissions, premium taxes, and non-deferred acquisition costs 67,863 61,153 198,011 185,609
Insurance administrative expense 52,426 49,505 155,751 146,386
Parent expense 2,330 1,955 7,228 6,360
Stock compensation expense 8,263 6,345 24,809 20,334
Interest expense 20,970 20,381 62,825 62,860
Total benefits and expenses 825,405 788,312 2,484,397 2,363,031
Subtotal 208,015 197,979 608,135 588,473
Non-operating items 1,392 257 3,486 257
Measure of segment profitability (pretax) 209,407 198,236 611,621 588,730
Deduct applicable income taxes (63,342) (58,422) (184,703) (178,842)
Segment profits after tax 146,065 139,814 426,918 409,888
Add back income taxes applicable to segment profitability 63,342 58,422 184,703 178,842
Add (deduct) realized investment gains (losses) 12,595 3,482 6,142 7,780
Add (deduct) non-operating fees   (257)   (257)
Add (deduct) administrative settlements     (2,094)  
Add (deduct) guaranty fund assessments (1,392)   (1,392)  
Income before income taxes 220,610 201,461 614,277 596,253
Operating Segments [Member] | Life [Member]        
Revenue:        
Premium 576,223 546,415 1,725,896 1,639,156
Total revenue 576,223 546,415 1,725,896 1,639,156
Expenses:        
Policy benefits 386,445 369,546 1,166,289 1,101,748
Required interest on reserves (152,862) (145,295) (452,339) (430,931)
Required interest on DAC 46,893 44,950 139,042 133,628
Amortization of acquisition costs 98,268 93,496 296,646 281,698
Commissions, premium taxes, and non-deferred acquisition costs 44,748 40,577 132,094 121,968
Total benefits and expenses 423,492 403,274 1,281,732 1,208,111
Subtotal 152,731 143,141 444,164 431,045
Measure of segment profitability (pretax) 152,731 143,141 444,164 431,045
Operating Segments [Member] | Health [Member]        
Revenue:        
Premium 242,991 236,987 730,557 709,936
Total revenue 242,991 236,987 730,557 709,936
Expenses:        
Policy benefits 155,774 153,351 470,104 459,387
Required interest on reserves (19,617) (18,476) (57,859) (54,803)
Required interest on DAC 5,881 5,789 17,530 17,297
Amortization of acquisition costs 23,458 22,643 71,801 67,110
Commissions, premium taxes, and non-deferred acquisition costs 21,746 20,604 64,599 63,733
Total benefits and expenses 187,242 183,911 566,175 552,724
Subtotal 55,749 53,076 164,382 157,212
Measure of segment profitability (pretax) 55,749 53,076 164,382 157,212
Operating Segments [Member] | Annuity [Member]        
Revenue:        
Premium 3 9 9 34
Total revenue 3 9 9 34
Expenses:        
Policy benefits 9,000 9,255 26,923 27,475
Required interest on reserves (12,433) (12,761) (37,245) (38,359)
Required interest on DAC 172 192 524 621
Amortization of acquisition costs 608 682 1,916 4,064
Commissions, premium taxes, and non-deferred acquisition costs 7 11 25 31
Total benefits and expenses (2,646) (2,621) (7,857) (6,168)
Subtotal 2,649 2,630 7,866 6,202
Measure of segment profitability (pretax) 2,649 2,630 7,866 6,202
Operating Segments [Member] | Investment [Member]        
Revenue:        
Net investment income 213,872 202,720 634,930 601,415
Total revenue 213,872 202,720 634,930 601,415
Expenses:        
Required interest on reserves 184,912 176,532 547,443 524,093
Required interest on DAC (52,946) (50,931) (157,096) (151,546)
Interest expense 20,970 20,381 62,825 62,860
Total benefits and expenses 152,936 145,982 453,172 435,407
Subtotal 60,936 56,738 181,758 166,008
Measure of segment profitability (pretax) 60,936 56,738 181,758 166,008
Operating Segments [Member] | Other & Corporate [Member]        
Revenue:        
Other income 361 199 1,239 1,086
Total revenue 361 199 1,239 1,086
Expenses:        
Insurance administrative expense 52,426 49,248 155,751 146,129
Parent expense 2,330 1,955 7,228 6,360
Stock compensation expense 8,263 6,345 24,809 20,334
Total benefits and expenses 63,019 57,548 187,788 172,823
Subtotal (62,658) (57,349) (186,549) (171,737)
Measure of segment profitability (pretax) (62,658) (57,349) (186,549) (171,737)
Adjustments [Member]        
Revenue:        
Other income (30) (39) (99) (123)
Total revenue (30) (39) (99) (123)
Expenses:        
Policy benefits     2,094  
Commissions, premium taxes, and non-deferred acquisition costs 1,362 (39) 1,293 (123)
Insurance administrative expense   257   257
Total benefits and expenses 1,362 218 3,387 134
Subtotal (1,392) (257) (3,486) (257)
Non-operating items 1,392 257 3,486 257
Measure of segment profitability (pretax) $ 0 $ 0 $ 0 $ 0