XML 25 R8.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
12 Months Ended
Sep. 24, 2016
Sep. 26, 2015
Sep. 27, 2014
Statement of Cash Flows [Abstract]      
Cash and cash equivalents, beginning of the year $ 21,120 $ 13,844 $ 14,259
Operating activities:      
Net income 45,687 53,394 39,510
Adjustments to reconcile net income to cash generated by operating activities:      
Depreciation and amortization 10,505 11,257 7,946
Share-based compensation expense 4,210 3,586 2,863
Deferred income tax expense 4,938 1,382 2,347
Changes in operating assets and liabilities:      
Accounts receivable, net 1,095 611 (4,232)
Inventories 217 (238) (76)
Vendor non-trade receivables (51) (3,735) (2,220)
Other current and non-current assets 1,090 (179) 167
Accounts payable 1,791 5,400 5,938
Deferred revenue (1,554) 1,042 1,460
Other current and non-current liabilities (2,104) 8,746 6,010
Cash generated by operating activities 65,824 81,266 59,713
Investing activities:      
Purchases of marketable securities (142,428) (166,402) (217,128)
Proceeds from maturities of marketable securities 21,258 14,538 18,810
Proceeds from sales of marketable securities 90,536 107,447 189,301
Payments made in connection with business acquisitions, net (297) (343) (3,765)
Payments for acquisition of property, plant and equipment (12,734) (11,247) (9,571)
Payments for acquisition of intangible assets (814) (241) (242)
Payments for strategic investments (1,388) 0 (10)
Other (110) (26) 26
Cash used in investing activities (45,977) (56,274) (22,579)
Financing activities:      
Proceeds from issuance of common stock 495 543 730
Excess tax benefits from equity awards 407 749 739
Payments for taxes related to net share settlement of equity awards (1,570) (1,499) (1,158)
Payments for dividends and dividend equivalents (12,150) (11,561) (11,126)
Repurchases of common stock (29,722) (35,253) (45,000)
Proceeds from issuance of term debt, net 24,954 27,114 11,960
Repayments of term debt (2,500) 0 0
Change in commercial paper, net (397) 2,191 6,306
Cash used in financing activities (20,483) (17,716) (37,549)
Increase/(Decrease) in cash and cash equivalents (636) 7,276 (415)
Cash and cash equivalents, end of the year 20,484 21,120 13,844
Supplemental cash flow disclosure:      
Cash paid for income taxes, net 10,444 13,252 10,026
Cash paid for interest $ 1,316 $ 514 $ 339