XML 31 R14.htm IDEA: XBRL DOCUMENT v3.5.0.2
Debt
12 Months Ended
Sep. 24, 2016
Debt Disclosure [Abstract]  
Debt
Debt
Commercial Paper
The Company issues unsecured short-term promissory notes (“Commercial Paper”) pursuant to a commercial paper program. The Company uses net proceeds from the commercial paper program for general corporate purposes, including dividends and share repurchases. As of September 24, 2016 and September 26, 2015, the Company had $8.1 billion and $8.5 billion of Commercial Paper outstanding, respectively, with maturities generally less than nine months. The weighted-average interest rate of the Company’s Commercial Paper was 0.45% as of September 24, 2016 and 0.14% as of September 26, 2015.
The following table provides a summary of cash flows associated with the issuance and maturities of Commercial Paper for 2016 and 2015 (in millions):
 
2016
 
2015
Maturities less than 90 days:
 
 
 
Proceeds from (repayments of) commercial paper, net
$
(869
)
 
$
5,293

 
 
 
 
Maturities greater than 90 days:
 
 
 
Proceeds from commercial paper
3,632

 
3,851

Repayments of commercial paper
(3,160
)
 
(6,953
)
Maturities greater than 90 days, net
472


(3,102
)
Total change in commercial paper, net
$
(397
)

$
2,191


Long-Term Debt
As of September 24, 2016, the Company had outstanding floating- and fixed-rate notes with varying maturities for an aggregate principal amount of $78.4 billion (collectively the “Notes”). The Notes are senior unsecured obligations, and interest is payable in arrears, quarterly for the U.S. dollar-denominated and Australian dollar-denominated floating-rate notes, semi-annually for the U.S. dollar-denominated, Australian dollar-denominated, British pound-denominated and Japanese yen-denominated fixed-rate notes and annually for the euro-denominated and Swiss franc-denominated fixed-rate notes.
The following table provides a summary of the Company’s term debt as of September 24, 2016 and September 26, 2015:
 
Maturities
 
2016
 
2015
 
Amount
(in millions)
 
Effective
Interest Rate
 
Amount
(in millions)
 
Effective
Interest Rate
2013 debt issuance of $17.0 billion:
 
 
 
 
 
 
 
 
 
Floating-rate notes
2018
 
$
2,000

 
1.10%

 
$
3,000

 
0.51% - 1.10%

Fixed-rate 1.000% - 3.850% notes
2018 - 2043
 
12,500

 
1.08% - 3.91%

 
14,000

 
0.51% - 3.91%

 
 
 
 
 
 
 
 
 
 
2014 debt issuance of $12.0 billion:
 
 
 
 
 
 
 
 
 
Floating-rate notes
2017 - 2019
 
2,000

 
0.86% - 1.09%

 
2,000

 
0.37% - 0.60%

Fixed-rate 1.050% - 4.450% notes
2017 - 2044
 
10,000

 
0.85% - 4.48%

 
10,000

 
0.37% - 4.48%

 
 
 
 
 
 
 
 
 
 
2015 debt issuances of $27.3 billion:
 
 
 
 
 
 
 
 
 
Floating-rate notes
2017 - 2020
 
1,781

 
0.87% - 1.87%

 
1,743

 
0.36% - 1.87%

Fixed-rate 0.350% - 4.375% notes
2017 - 2045
 
25,144

 
0.28% - 4.51%

 
24,958

 
0.28% - 4.51%

 
 
 
 
 
 
 
 
 
 
Second quarter 2016 debt issuance of $15.5 billion:
 
 
 
 
 
 
 
 
 
Floating-rate notes
2019
 
500

 
1.64
%
 

 

Floating-rate notes
2021
 
500

 
1.95
%
 

 

Fixed-rate 1.300% notes
2018
 
500

 
1.32
%
 

 

Fixed-rate 1.700% notes
2019
 
1,000

 
1.71
%
 

 

Fixed-rate 2.250% notes
2021
 
3,000

 
1.91
%
 

 

Fixed-rate 2.850% notes
2023
 
1,500

 
2.58
%
 

 

Fixed-rate 3.250% notes
2026
 
3,250

 
2.51
%
 

 

Fixed-rate 4.500% notes
2036
 
1,250

 
4.54
%
 

 

Fixed-rate 4.650% notes
2046
 
4,000

 
4.58
%
 

 

 
 
 

 
 
 

 
 
Third quarter 2016 Australian dollar-denominated debt issuance of A$1.4 billion:
 
 
 
 
 
 
 
 
 
Fixed-rate 2.650% notes
2020
 
493

 
1.92
%
 

 

Fixed-rate 3.350% notes
2024
 
342

 
2.61
%
 

 

Fixed-rate 3.600% notes
2026
 
247

 
2.84
%
 

 

 
 
 

 
 
 

 
 
Third quarter 2016 debt issuance of $1.4 billion:
 
 
 
 
 
 
 
 
 
Fixed-rate 4.150% notes
2046
 
1,377

 
4.15
%
 

 

 
 
 
 
 
 
 
 
 
 
Fourth quarter 2016 debt issuance of $7.0 billion:
 
 
 
 
 
 
 
 
 
Floating-rate notes
2019
 
350

 
0.91
%
 

 

Fixed-rate 1.100% notes
2019
 
1,150

 
1.13
%
 

 

Fixed-rate 1.550% notes
2021
 
1,250

 
1.40
%
 

 

Fixed-rate 2.450% notes
2026
 
2,250

 
2.15
%
 

 

Fixed-rate 3.850% notes
2046
 
2,000

 
3.86
%
 

 

Total term debt
 
 
78,384

 
 
 
55,701

 
 
 
 
 
 
 
 
 
 
 
 
Unamortized premium/(discount) and issuance costs, net
 
 
(174
)
 
 
 
(248
)
 
 
Hedge accounting fair value adjustments
 
 
717

 
 
 
376

 
 
Less: Current portion of long-term debt, net
 
 
(3,500
)
 
 
 
(2,500
)
 
 
Total long-term debt
 
 
$
75,427

 
 
 
$
53,329

 
 


To manage foreign currency risk associated with the Australian dollar-denominated notes issued in the third quarter of 2016, the Company entered into currency swaps with an aggregate notional amount of $1.0 billion, which effectively converted these notes to U.S. dollar-denominated notes.

To manage interest rate risk on the U.S. dollar-denominated fixed-rate notes issued in the second quarter of 2016 and maturing in 2021, 2023 and 2026, the Company entered into interest rate swaps with an aggregate notional amount of $5.0 billion. To manage interest rate risk on the U.S. dollar-denominated fixed-rate notes issued in the fourth quarter of 2016 and maturing in 2021 and 2026, the Company entered into interest rate swaps with an aggregate notional amount of $1.8 billion. These interest rate swaps effectively converted a portion of the U.S. dollar-denominated fixed-rate notes to floating interest rate notes.
As of September 24, 2016, ¥195.5 billion of the Japanese yen-denominated notes was designated as a hedge of the foreign currency exposure of its net investment in a foreign operation. The foreign currency transaction gain or loss on the Japanese yen-denominated debt designated as a hedge is recorded in OCI as a part of the cumulative translation adjustment. As of September 24, 2016, the carrying value of the debt designated as a net investment hedge was $1.9 billion. For further discussion regarding the Company’s use of derivative instruments see the Derivative Financial Instruments section of Note 2, “Financial Instruments.”
The effective interest rates for the Notes include the interest on the Notes, amortization of the discount and, if applicable, adjustments related to hedging. The Company recognized $1.4 billion, $722 million and $381 million of interest expense on its term debt for 2016, 2015 and 2014, respectively.
The future principal payments for the Company’s Notes as of September 24, 2016 are as follows (in millions):
2017
$
3,500

2018
6,500

2019
6,834

2020
6,454

2021
7,750

Thereafter
47,346

Total term debt
$
78,384


As of September 24, 2016 and September 26, 2015, the fair value of the Company’s Notes, based on Level 2 inputs, was $81.7 billion and $54.9 billion, respectively.