XML 34 R23.htm IDEA: XBRL DOCUMENT v3.5.0.2
Debt (Tables)
9 Months Ended
Jun. 25, 2016
Debt Disclosure [Abstract]  
Summary of Cash Flows Associated With Issuance and Maturities of Commercial Paper
The following table provides a summary of cash flows associated with the issuance and maturities of Commercial Paper for the nine months ended June 25, 2016 and June 27, 2015 (in millions):
 
 
Nine Months Ended
 
June 25,
2016
 
June 27,
2015
Maturities less than 90 days:
 
 
 
Proceeds from (repayments of) commercial paper, net
$
4,154

 
$
579

 
 
 
 
Maturities greater than 90 days:
 
 
 
Proceeds from commercial paper
1,846

 
2,601

Repayments of commercial paper
(2,008
)
 
(4,988
)
Proceeds from (repayments of) commercial paper, net
(162
)
 
(2,387
)
 
 
 
 
Total change in commercial paper, net
$
3,992

 
$
(1,808
)
Summary of Term Debt
The following table provides a summary of the Company’s term debt as of June 25, 2016 and September 26, 2015:
 
 
Maturities
 
June 25, 2016
 
September 26, 2015
 
Amount
(in millions)
 
Effective
Interest Rate
 
Amount
(in millions)
 
Effective
Interest Rate
2013 debt issuance of $17.0 billion:
 
 
 
 
 
 
 
 
 
Floating-rate notes
2018
 
$
2,000

 
1.10%

 
$
3,000

 
0.51% - 1.10%

Fixed-rate 1.00% - 3.85% notes
2018 - 2043
 
12,500

 
1.08% - 3.91%

 
14,000

 
0.51% - 3.91%

 
 
 
 
 
 
 
 
 
 
2014 debt issuance of $12.0 billion:
 
 
 
 
 
 
 
 
 
Floating-rate notes
2017 - 2019
 
2,000

 
0.70% - 0.93%

 
2,000

 
0.37% - 0.60%

Fixed-rate 1.05% - 4.45% notes
2017 - 2044
 
10,000

 
0.70% - 4.48%

 
10,000

 
0.37% - 4.48%

 
 
 
 
 
 
 
 
 
 
2015 debt issuances of $27.3 billion:
 
 
 
 
 
 
 
 
 
Floating-rate notes
2017 - 2020
 
1,774

 
0.68% - 1.87%

 
1,743

 
0.36% - 1.87%

Fixed-rate 0.35% - 4.375% notes
2017 - 2045
 
25,347

 
0.28% - 4.51%

 
24,958

 
0.28% - 4.51%

 
 
 
 
 
 
 
 
 
 
Second quarter 2016 debt issuance of $15.5 billion:
 
 
 
 
 
 
 
 
 
Floating-rate notes
2019
 
500

 
1.47
%
 

 

Floating-rate notes
2021
 
500

 
1.78
%
 

 

Fixed-rate 1.30% notes
2018
 
500

 
1.32
%
 

 

Fixed-rate 1.70% notes
2019
 
1,000

 
1.71
%
 

 

Fixed-rate 2.25% notes
2021
 
3,000

 
1.80
%
 

 

Fixed-rate 2.85% notes
2023
 
1,500

 
2.50
%
 

 

Fixed-rate 3.25% notes
2026
 
3,250

 
2.40
%
 

 

Fixed-rate 4.50% notes
2036
 
1,250

 
4.54
%
 

 

Fixed-rate 4.65% notes
2046
 
4,000

 
4.58
%
 

 

 
 
 
 
 
 
 
 
 
 
Third quarter 2016 Australian dollar-denominated debt issuance of A$1.4 billion:
 
 
 
 
 
 
 
 
 
Fixed-rate 2.65% notes
2020
 
487

 
1.92
%
 

 

Fixed-rate 3.35% notes
2024
 
337

 
2.61
%
 

 

Fixed-rate 3.60% notes
2026
 
243

 
2.84
%
 

 

 
 
 
 
 
 
 
 
 
 
Third quarter 2016 debt issuance of $1.4 billion:
 
 
 
 
 
 
 
 
 
Fixed-rate 4.15% notes
2046
 
1,377

 
4.15
%
 

 

Total term debt
 
 
71,565

 
 
 
55,701

 
 
 
 
 
 
 
 
 
 
 
 
Unamortized premium/(discount)
 
 
14

 
 
 
(114
)
 
 
Hedge accounting fair value adjustments
 
 
860

 
 
 
376

 
 
Less: Current portion of long-term debt
 
 
(3,500
)
 
 
 
(2,500
)
 
 
Total long-term debt
 
 
$
68,939

 
 
 
$
53,463