Exhibit 99.2

Apple Computer, Inc.

Q2 2006 Unaudited Summary Data

	Q1 2006 Actual			Q2 2005 Actual			Q2 2006 Actual			Sequential Change				Year/Year Change
Operating Segments	CPU Units K	Rev $M		CPU Units K	Rev $M		CPU Units K	Rev $M		Units		Revenue		Units		Revenue
Americas	515	$	2,700	477	$	1,443	494	$	2,122	- 4	%	- 21	%	4	%	47	%
Europe	387	1,242		276	705		316	966		- 18	%	- 22	%	14	%	37	%
Japan	81	355		102	284		82	309		1	%	- 13	%	- 20	%	9	%
Retail	193	1,072		144	571		154	636		- 20	%	- 41	%	7	%	11	%
Other Segments (1)	78	380		71	240		66	326		- 15	%	- 14	%	- 7	%	36	%
Total Operating Segments	1,254	$	5,749	1,070	$	3,243	1,112	$	4,359	- 11	%	- 24	%	4	%	34	%
										Sequential Change				Year/Year Change
	Units K	Rev $M		Units K	Rev $M		Units K	Rev $M		Units		Revenue		Units		Revenue
Product Summary
Desktops (2)	667	$	912	608	$	803	614	$	833	- 8	%	- 9	%	1	%	4	%
Portables (3)	587	812		462	691		498	739		- 15	%	- 9	%	8	%	7	%
Subtotal CPUs	1,254	1,724		1,070	1,494		1,112	1,572		- 11	%	- 9	%	4	%	5	%
iPod	14,043	2,906		5,311	1,014		8,526	1,714		- 39	%	- 41	%	61	%	69	%
Other Music Related Products and Services (4)	NM	491		NM	216		NM	485		NM		- 1	%	NM		125	%
Peripherals and Other Hardware	NM	303		NM	280		NM	264		NM		- 13	%	NM		- 6	%
Software, Service and Other Sales	NM	325		NM	239		NM	324		NM		0	%	NM		36	%
Total Apple		$	5,749		$	3,243		$	4,359			- 24	%			34	%

(1)   Other Segments include Asia Pacific and FileMaker.

(2)   Includes iMac, eMac, Mac mini, PowerMac and Xserve product lines.

(3)   Includes iBook, PowerBook and MacBook Pro product lines.

(4)   Consists of iTunes Music Store sales, iPod services, and Apple-branded and third-party iPod accessories.

NM: Not Meaningful