XML 32 R14.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt
12 Months Ended
Sep. 30, 2017
Debt Disclosure [Abstract]  
Debt
Debt
Commercial Paper
The Company issues unsecured short-term promissory notes (“Commercial Paper”) pursuant to a commercial paper program. The Company uses net proceeds from the commercial paper program for general corporate purposes, including dividends and share repurchases. As of September 30, 2017 and September 24, 2016, the Company had $12.0 billion and $8.1 billion of Commercial Paper outstanding, respectively, with maturities generally less than nine months. The weighted-average interest rate of the Company’s Commercial Paper was 1.20% as of September 30, 2017 and 0.45% as of September 24, 2016.
The following table provides a summary of cash flows associated with the issuance and maturities of Commercial Paper for 2017 and 2016 (in millions):
 
2017
 
2016
Maturities less than 90 days:
 
 
 
Proceeds from/(Repayments of) commercial paper, net
$
(1,782
)
 
$
(869
)
 
 
 
 
Maturities greater than 90 days:
 
 
 
Proceeds from commercial paper
17,932

 
3,632

Repayments of commercial paper
(12,298
)
 
(3,160
)
Proceeds from/(Repayments of) commercial paper, net
5,634


472

 
 
 
 
Total change in commercial paper, net
$
3,852


$
(397
)

Term Debt
As of September 30, 2017, the Company had outstanding floating- and fixed-rate notes with varying maturities for an aggregate principal amount of $104.0 billion (collectively the “Notes”). The Notes are senior unsecured obligations, and interest is payable in arrears, quarterly for the U.S. dollar-denominated and Australian dollar-denominated floating-rate notes, semi-annually for the U.S. dollar-denominated, Australian dollar-denominated, British pound-denominated, Japanese yen-denominated and Canadian dollar-denominated fixed-rate notes and annually for the euro-denominated and Swiss franc-denominated fixed-rate notes. The following table provides a summary of the Company’s term debt as of September 30, 2017 and September 24, 2016:
 
Maturities
 
2017
 
2016
 
Amount
(in millions)
 
Effective
Interest Rate
 
Amount
(in millions)
 
Effective
Interest Rate
2013 debt issuance of $17.0 billion:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Floating-rate notes
2018
 
2018
 
$
2,000

 
 
1.10%
 
1.10
%
 
$
2,000

 
 
1.10%
 
1.10
%
Fixed-rate 1.000% – 3.850% notes
2018
2043
 
12,500

 
 
1.08%
3.91
%
 
12,500

 
 
1.08%
3.91
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2014 debt issuance of $12.0 billion:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Floating-rate notes
2019
 
2019
 
1,000

 
 
1.61%
 
1.61
%
 
2,000

 
 
0.86%
1.09
%
Fixed-rate 2.100% – 4.450% notes
2019
2044
 
8,500

 
 
1.61%
4.48
%
 
10,000

 
 
0.85%
4.48
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2015 debt issuances of $27.3 billion:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Floating-rate notes
2019
2020
 
1,549

 
 
1.56%
1.87
%
 
1,781

 
 
0.87%
1.87
%
Fixed-rate 0.350% – 4.375% notes
2019
2045
 
24,522

 
 
0.28%
4.51
%
 
25,144

 
 
0.28%
4.51
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2016 debt issuances of $24.9 billion:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Floating-rate notes
2019
2021
 
1,350

 
 
1.45%
2.44
%
 
1,350

 
 
0.91%
1.95
%
Fixed-rate 1.100% – 4.650% notes
2018
2046
 
23,645

 
 
1.13%
4.78
%
 
23,609

 
 
1.13%
4.58
%
 
Maturities
 
2017
 
2016
(Continued)
Amount
(in millions)
 
Effective
Interest Rate
 
Amount
(in millions)
 
Effective
Interest Rate
Second quarter 2017 debt issuance of $10.0 billion:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Floating-rate notes
 
 
2019
 
500

 
 
 
 
1.39
%
 

 
 
 
 
%
Floating-rate notes
 
 
2020
 
500

 
 
 
 
1.51
%
 

 
 
 
 
%
Floating-rate notes
 
 
2022
 
1,000

 
 
 
 
1.81
%
 

 
 
 
 
%
Fixed-rate 1.550% notes
 
 
2019
 
500

 
 
 
 
1.59
%
 

 
 
 
 
%
Fixed-rate 1.900% notes
 
 
2020
 
1,000

 
 
 
 
1.51
%
 

 
 
 
 
%
Fixed-rate 2.500% notes
 
 
2022
 
1,500

 
 
 
 
1.80
%
 

 
 
 
 
%
Fixed-rate 3.000% notes
 
 
2024
 
1,750

 
 
 
 
2.11
%
 

 
 
 
 
%
Fixed-rate 3.350% notes
 
 
2027
 
2,250

 
 
 
 
2.25
%
 

 
 
 
 
%
Fixed-rate 4.250% notes
 
 
2047
 
1,000

 
 
 
 
4.26
%
 

 
 
 
 
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Second quarter 2017 debt issuance of $1.0 billion:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed-rate 4.300% notes
 
 
2047
 
1,000

 
 
 
 
4.30
%
 

 
 
 
 
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Third quarter 2017 debt issuance of $7.0 billion:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Floating-rate notes
 
 
2020
 
500

 
 
 
 
1.38
%
 

 
 
 
 
%
Floating-rate notes
 
 
2022
 
750

 
 
 
 
1.66
%
 

 
 
 
 
%
Fixed-rate 1.800% notes
 
 
2020
 
1,000

 
 
 
 
1.84
%
 

 
 
 
 
%
Fixed-rate 2.300% notes
 
 
2022
 
1,000

 
 
 
 
2.34
%
 

 
 
 
 
%
Fixed-rate 2.850% notes
 
 
2024
 
1,750

 
 
 
 
2.25
%
 

 
 
 
 
%
Fixed-rate 3.200% notes
 
 
2027
 
2,000

 
 
 
 
2.43
%
 

 
 
 
 
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Third quarter 2017 euro-denominated debt issuance of €2.5 billion:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed-rate 0.875% notes
 
 
2025
 
1,469

 
 
 
 
3.03
%
 

 
 
 
 
%
Fixed-rate 1.375% notes
 
 
2029
 
1,469

 
 
 
 
3.37
%
 

 
 
 
 
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Third quarter 2017 debt issuance of $1.0 billion:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed-rate 3.000% notes
 
 
2027
 
1,000

 
 
 
 
3.03
%
 

 
 
 
 
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fourth quarter 2017 Canadian dollar-denominated debt issuance of C$2.5 billion:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed-rate 2.513% notes
 
 
2024
 
2,017

 
 
 
 
2.66
%
 

 
 
 
 
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fourth quarter 2017 debt issuance of $5.0 billion:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed-rate 1.500% notes
 
 
2019
 
1,000

 
 
 
 
1.54
%
 

 
 
 
 
%
Fixed-rate 2.100% notes
 
 
2022
 
1,000

 
 
 
 
1.92
%
 

 
 
 
 
%
Fixed-rate 2.900% notes
 
 
2027
 
2,000

 
 
 
 
2.55
%
 

 
 
 
 
%
Fixed-rate 3.750% notes
 
 
2047
 
1,000

 
 
 
 
3.78
%
 

 
 
 
 
%
Total term debt
 
 
 
 
104,021

 
 
 
 
 
 
78,384

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unamortized premium/(discount) and issuance costs, net
 
 
 
 
(225
)
 
 
 
 
 
 
(174
)
 
 
 
 
 
Hedge accounting fair value adjustments
 
 
 
 
(93
)
 
 
 
 
 
 
717

 
 
 
 
 
Less: Current portion of long-term debt
 
 
 
 
(6,496
)
 
 
 
 
 
 
(3,500
)
 
 
 
 
 
Total long-term debt
 
 
 
 
$
97,207

 
 
 
 
 
 
$
75,427

 
 
 
 
 

To manage interest rate risk on certain of its U.S. dollar-denominated fixed- or floating-rate notes, the Company has entered into interest rate swaps to effectively convert the fixed interest rates to floating interest rates or the floating interest rates to fixed interest rates on a portion of these notes. Additionally, to manage foreign currency risk on certain of its foreign currency-denominated notes, the Company has entered into foreign currency swaps to effectively convert these notes to U.S. dollar-denominated notes.
A portion of the Company’s Japanese yen-denominated notes is designated as a hedge of the foreign currency exposure of the Company’s net investment in a foreign operation. As of September 30, 2017 and September 24, 2016, the carrying value of the debt designated as a net investment hedge was $1.6 billion and $1.9 billion, respectively.
For further discussion regarding the Company’s use of derivative instruments see the Derivative Financial Instruments section of Note 2, “Financial Instruments.”
The effective interest rates for the Notes include the interest on the Notes, amortization of the discount or premium and, if applicable, adjustments related to hedging. The Company recognized $2.2 billion, $1.4 billion and $722 million of interest expense on its term debt for 2017, 2016 and 2015, respectively.
The future principal payments for the Company’s Notes as of September 30, 2017 are as follows (in millions):
2018
$
6,500

2019
8,863

2020
9,220

2021
7,750

2022
10,297

Thereafter
61,391

Total term debt
$
104,021


As of September 30, 2017 and September 24, 2016, the fair value of the Company’s Notes, based on Level 2 inputs, was $106.1 billion and $81.7 billion, respectively.