XML 21 R7.htm IDEA: XBRL DOCUMENT v3.25.4
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY - USD ($)
shares in Millions, $ in Millions
Total
CAPITAL IN EXCESS OF STATED VALUE
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
RETAINED EARNINGS (DEFICIT)
Class A Common Stock
Class A Common Stock
COMMON STOCK
Class B Common Stock
Class B Common Stock
COMMON STOCK
Beginning Balance (in shares) at May. 31, 2024           298   1,205
Beginning balance at May. 31, 2024 $ 14,430 $ 13,409 $ 53 $ 965       $ 3
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stock options exercised (in shares)               4
Stock options exercised 219 219            
Repurchase of Class B Common Stock (in shares)               (28)
Repurchase of Class B Common Stock (2,254) (251)   (2,003)        
Dividends on common stock and preferred stock (1,151)     (1,151)        
Issuance of shares to employees, net of shares withheld for employee taxes (in shares)               3
Issuance of shares to employees, net of shares withheld for employee taxes 55 26   29        
Stock-based compensation 375 375            
Net income 2,214     2,214        
Other comprehensive income (loss) 149   149          
Ending Balance (in shares) at Nov. 30, 2024           298   1,184
Ending balance at Nov. 30, 2024 14,037 13,778 202 54       $ 3
Beginning Balance (in shares) at Aug. 31, 2024           298   1,193
Beginning balance at Aug. 31, 2024 13,944 13,557 (27) 411       $ 3
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stock options exercised (in shares)               1
Stock options exercised 95 95            
Repurchase of Class B Common Stock (in shares)               (13)
Repurchase of Class B Common Stock (1,061) (119)   (942)        
Dividends on common stock and preferred stock (597)     (597)        
Issuance of shares to employees, net of shares withheld for employee taxes (in shares)               3
Issuance of shares to employees, net of shares withheld for employee taxes 72 53   19        
Stock-based compensation 192 192            
Net income 1,163     1,163        
Other comprehensive income (loss) 229   229          
Ending Balance (in shares) at Nov. 30, 2024           298   1,184
Ending balance at Nov. 30, 2024 14,037 13,778 202 54       $ 3
Beginning Balance (in shares) at May. 31, 2025         290 290 1,186 1,186
Beginning balance at May. 31, 2025 13,213 14,195 (258) (727)       $ 3
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stock options exercised (in shares)               3
Stock options exercised 139 139            
Conversion to Class B Common Stock (in shares)           (1)   1
Repurchase of Class B Common Stock (in shares)               (2)
Repurchase of Class B Common Stock (123) (17)   (106)        
Dividends on common stock and preferred stock (1,205)     (1,205)        
Issuance of shares to employees, net of shares withheld for employee taxes (in shares)               3
Issuance of shares to employees, net of shares withheld for employee taxes 27 27            
Stock-based compensation 361 361            
Net income 1,519     1,519        
Other comprehensive income (loss) 154   154          
Ending Balance (in shares) at Nov. 30, 2025         289 289 1,191 1,191
Ending balance at Nov. 30, 2025 14,085 14,705 (104) (519)       $ 3
Beginning Balance (in shares) at Aug. 31, 2025           289   1,188
Beginning balance at Aug. 31, 2025 13,468 14,473 (308) (700)       $ 3
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stock options exercised 13 13            
Dividends on common stock and preferred stock (611)     (611)        
Issuance of shares to employees, net of shares withheld for employee taxes (in shares)               3
Issuance of shares to employees, net of shares withheld for employee taxes 43 43            
Stock-based compensation 176 176            
Net income 792     792        
Other comprehensive income (loss) 204   204          
Ending Balance (in shares) at Nov. 30, 2025         289 289 1,191 1,191
Ending balance at Nov. 30, 2025 $ 14,085 $ 14,705 $ (104) $ (519)       $ 3