XML 19 R7.htm IDEA: XBRL DOCUMENT v3.25.1
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY - USD ($)
shares in Millions, $ in Millions
Total
CAPITAL IN EXCESS OF STATED VALUE
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
RETAINED EARNINGS (DEFICIT)
Class A Common Stock
Class A Common Stock
COMMON STOCK
Class B Common Stock
Class B Common Stock
COMMON STOCK
Beginning Balance (in shares) at May. 31, 2023           305   1,227
Beginning Balance at May. 31, 2023 $ 14,004 $ 12,412 $ 231 $ 1,358       $ 3
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stock options exercised (in shares)               6
Stock options exercised 347 347            
Conversion to Class B Common Stock (in shares)           (7)   7
Repurchase of Class B Common Stock (in shares)               (30)
Repurchase of Class B Common Stock (3,207) (251)   (2,956)        
Dividends on common stock and preferred stock (1,645)     (1,645)        
Issuance of shares to employees, net of shares withheld for employee taxes (in shares)               3
Issuance of shares to employees, net of shares withheld for employee taxes 15 2   13        
Stock-based compensation 618 618            
Net income 4,200     4,200        
Other comprehensive income (loss) (106)   (106)          
Ending Balance (in shares) at Feb. 29, 2024           298   1,213
Ending Balance at Feb. 29, 2024 14,226 13,128 125 970       $ 3
Beginning Balance (in shares) at Nov. 30, 2023           298   1,219
Beginning Balance at Nov. 30, 2023 14,146 12,871 121 1,151       $ 3
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stock options exercised (in shares)               2
Stock options exercised 135 135            
Repurchase of Class B Common Stock (in shares)               (8)
Repurchase of Class B Common Stock (866) (67)   (799)        
Dividends on common stock and preferred stock (561)     (561)        
Issuance of shares to employees, net of shares withheld for employee taxes (20) (27)   7        
Stock-based compensation 216 216            
Net income 1,172     1,172        
Other comprehensive income (loss) 4   4          
Ending Balance (in shares) at Feb. 29, 2024           298   1,213
Ending Balance at Feb. 29, 2024 14,226 13,128 125 970       $ 3
Beginning Balance (in shares) at May. 31, 2024         298 298 1,205 1,205
Beginning Balance at May. 31, 2024 14,430 13,409 53 965       $ 3
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stock options exercised (in shares)               5
Stock options exercised 274 274            
Repurchase of Class B Common Stock (in shares)               (34)
Repurchase of Class B Common Stock (2,753) (311)   (2,442)        
Dividends on common stock and preferred stock (1,745)     (1,745)        
Issuance of shares to employees, net of shares withheld for employee taxes (in shares)               3
Issuance of shares to employees, net of shares withheld for employee taxes 39     39        
Stock-based compensation 544 544            
Net income 3,008     3,008        
Other comprehensive income (loss) 210   210          
Ending Balance (in shares) at Feb. 28, 2025         298 298 1,179 1,179
Ending Balance at Feb. 28, 2025 14,007 13,916 263 (175)       $ 3
Beginning Balance (in shares) at Nov. 30, 2024           298   1,184
Beginning Balance at Nov. 30, 2024 14,037 13,778 202 54       $ 3
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stock options exercised (in shares)               1
Stock options exercised 55 55            
Repurchase of Class B Common Stock (in shares)               (6)
Repurchase of Class B Common Stock (499) (60)   (439)        
Dividends on common stock and preferred stock (594)     (594)        
Issuance of shares to employees, net of shares withheld for employee taxes (16) (26)   10        
Stock-based compensation 169 169            
Net income 794     794        
Other comprehensive income (loss) 61   61          
Ending Balance (in shares) at Feb. 28, 2025         298 298 1,179 1,179
Ending Balance at Feb. 28, 2025 $ 14,007 $ 13,916 $ 263 $ (175)       $ 3