XML 25 R7.htm IDEA: XBRL DOCUMENT v3.24.4
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY - USD ($)
shares in Millions, $ in Millions
Total
CAPITAL IN EXCESS OF STATED VALUE
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
RETAINED EARNINGS
Class A Common Stock
Class A Common Stock
COMMON STOCK
Class B Common Stock
Class B Common Stock
COMMON STOCK
Beginning Balance (in shares) at May. 31, 2023           305   1,227
Beginning Balance at May. 31, 2023 $ 14,004 $ 12,412 $ 231 $ 1,358       $ 3
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stock options exercised (in shares)               4
Stock options exercised 212 212            
Conversion to Class B Common Stock (in shares)           (7)   7
Repurchase of Class B Common Stock (in shares)               (22)
Repurchase of Class B Common Stock (2,341) (184)   (2,157)        
Dividends on common stock and preferred stock (1,084)     (1,084)        
Issuance of shares to employees, net of shares withheld for employee taxes (in shares)               3
Issuance of shares to employees, net of shares withheld for employee taxes 35 29   6        
Stock-based compensation 402 402            
Net income 3,028     3,028        
Other comprehensive income (loss) (110)   (110)          
Ending Balance (in shares) at Nov. 30, 2023           298   1,219
Ending Balance at Nov. 30, 2023 14,146 12,871 121 1,151       $ 3
Beginning Balance (in shares) at Aug. 31, 2023           298   1,226
Beginning Balance at Aug. 31, 2023 13,971 12,590 136 1,242       $ 3
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stock options exercised (in shares)               2
Stock options exercised 106 106            
Repurchase of Class B Common Stock (in shares)               (12)
Repurchase of Class B Common Stock (1,209) (99)   (1,110)        
Dividends on common stock and preferred stock (565)     (565)        
Issuance of shares to employees, net of shares withheld for employee taxes (in shares)               3
Issuance of shares to employees, net of shares withheld for employee taxes 74 68   6        
Stock-based compensation 206 206            
Net income 1,578     1,578        
Other comprehensive income (loss) (15)   (15)          
Ending Balance (in shares) at Nov. 30, 2023           298   1,219
Ending Balance at Nov. 30, 2023 14,146 12,871 121 1,151       $ 3
Beginning Balance (in shares) at May. 31, 2024         298 298 1,205 1,205
Beginning Balance at May. 31, 2024 14,430 13,409 53 965       $ 3
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stock options exercised (in shares)               4
Stock options exercised 219 219            
Repurchase of Class B Common Stock (in shares)               (28)
Repurchase of Class B Common Stock (2,254) (251)   (2,003)        
Dividends on common stock and preferred stock (1,151)     (1,151)        
Issuance of shares to employees, net of shares withheld for employee taxes (in shares)               3
Issuance of shares to employees, net of shares withheld for employee taxes 55 26   29        
Stock-based compensation 375 375            
Net income 2,214     2,214        
Other comprehensive income (loss) 149   149          
Ending Balance (in shares) at Nov. 30, 2024         298 298 1,184 1,184
Ending Balance at Nov. 30, 2024 14,037 13,778 202 54       $ 3
Beginning Balance (in shares) at Aug. 31, 2024           298   1,193
Beginning Balance at Aug. 31, 2024 13,944 13,557 (27) 411       $ 3
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stock options exercised (in shares)               1
Stock options exercised 95 95            
Repurchase of Class B Common Stock (in shares)               (13)
Repurchase of Class B Common Stock (1,061) (119)   (942)        
Dividends on common stock and preferred stock (597)     (597)        
Issuance of shares to employees, net of shares withheld for employee taxes (in shares)               3
Issuance of shares to employees, net of shares withheld for employee taxes 72 53   19        
Stock-based compensation 192 192            
Net income 1,163     1,163        
Other comprehensive income (loss) 229   229          
Ending Balance (in shares) at Nov. 30, 2024         298 298 1,184 1,184
Ending Balance at Nov. 30, 2024 $ 14,037 $ 13,778 $ 202 $ 54       $ 3