XML 40 R17.htm IDEA: XBRL DOCUMENT v3.22.2
Long-Term Debt
12 Months Ended
May 31, 2022
Debt Disclosure [Abstract]  
Long-Term Debt
NOTE 8 — LONG-TERM DEBT
Long-term debt, net of unamortized premiums, discounts and debt issuance costs, comprises the following: 
BOOK VALUE OUTSTANDING
AS OF MAY 31,
Scheduled Maturity (Dollars in millions)
ORIGINAL PRINCIPALINTEREST RATEINTEREST PAYMENTS20222021
Corporate Term Debt:(1)(2)
May 1, 2023$500 2.25 %Semi-Annually$500 $499 
March 27, 20251,000 2.40 %Semi-Annually996 995 
November 1, 20261,000 2.38 %Semi-Annually997 996 
March 27, 20271,000 2.75 %Semi-Annually996 995 
March 27, 20301,500 2.85 %Semi-Annually1,491 1,490 
March 27, 20401,000 3.25 %Semi-Annually986 986 
May 1, 2043500 3.63 %Semi-Annually496 496 
November 1, 20451,000 3.88 %Semi-Annually985 984 
November 1, 2046500 3.38 %Semi-Annually492 491 
March 27, 20501,500 3.38 %Semi-Annually1,481 1,481 
Total9,420 9,413 
Less Current Portion of Long-Term Debt500 — 
TOTAL LONG-TERM DEBT$8,920 $9,413 
(1)These senior unsecured obligations rank equally with the Company's other unsecured and unsubordinated indebtedness.
(2)The bonds are redeemable at the Company's option at a price equal to the greater of (i) 100% of the aggregate principal amount of the notes to be redeemed or (ii) the sum of the present values of the remaining scheduled payments, plus in each case, accrued and unpaid interest. However, the bonds also feature a par call provision, which allows for the bonds to be redeemed at a price equal to 100% of the aggregate principal amount of the notes being redeemed, plus accrued and unpaid interest on or after the Par Call Date, as defined in the respective notes.
The scheduled maturity of Long-term debt in each of the years ending May 31, 2023 through 2027, are $500 million, $0 million, $1,000 million, $0 million and $2,000 million, respectively, at face value.
The Company's Long-term debt is recorded at adjusted cost, net of unamortized premiums, discounts and debt issuance costs. The fair value of long-term debt is estimated based upon quoted prices for similar instruments or quoted prices for identical instruments in inactive markets (Level 2). The fair value of the Company's Long-term debt, including the current portion, was approximately $8,933 million and $10,275 million as of May 31, 2022 and 2021, respectively.