XML 33 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Unaudited Condensed Consolidated Statements of Cash Flows (USD $)
In Millions, unless otherwise specified
9 Months Ended
Feb. 28, 2015
Feb. 28, 2014
Cash provided by operations:    
Net income $ 2,408us-gaap_NetIncomeLoss $ 1,995us-gaap_NetIncomeLoss
Income charges (credits) not affecting cash:    
Depreciation 453us-gaap_Depreciation 378us-gaap_Depreciation
Deferred income taxes 43us-gaap_DeferredIncomeTaxExpenseBenefit (56)us-gaap_DeferredIncomeTaxExpenseBenefit
Stock-based compensation (Note 6) 140us-gaap_ShareBasedCompensation 131us-gaap_ShareBasedCompensation
Amortization and other 28nke_AmortizationAndOther 53nke_AmortizationAndOther
Net foreign currency adjustments 411us-gaap_ForeignCurrencyTransactionGainLossUnrealized 59us-gaap_ForeignCurrencyTransactionGainLossUnrealized
Changes in certain working capital components and other assets and liabilities:    
(Increase) in accounts receivable (109)us-gaap_IncreaseDecreaseInAccountsReceivable (255)us-gaap_IncreaseDecreaseInAccountsReceivable
(Increase) in inventories (510)us-gaap_IncreaseDecreaseInInventories (349)us-gaap_IncreaseDecreaseInInventories
(Increase) in prepaid expenses and other current assets (31)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (222)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Increase (decrease) in accounts payable, accrued liabilities and income taxes payable 505us-gaap_IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities (49)us-gaap_IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
Cash provided by operations 3,338us-gaap_NetCashProvidedByUsedInOperatingActivities 1,685us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash used by investing activities:    
Purchases of short-term investments (3,754)us-gaap_PaymentsToAcquireAvailableForSaleSecuritiesDebt (4,235)us-gaap_PaymentsToAcquireAvailableForSaleSecuritiesDebt
Maturities of short-term investments 2,624us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 2,885us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
Sales of short-term investments 1,718us-gaap_ProceedsFromSaleOfAvailableForSaleSecuritiesDebt 789us-gaap_ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
Investments in reverse repurchase agreements (250)us-gaap_ProceedsFromPaymentsForSecuritiesPurchasedUnderAgreementsToResell 0us-gaap_ProceedsFromPaymentsForSecuritiesPurchasedUnderAgreementsToResell
Additions to property, plant and equipment (723)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (670)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Disposals of property, plant and equipment 3us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 1us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
(Increase) in other assets, net of other liabilities 0us-gaap_PaymentsForProceedsFromOtherInvestingActivities (1)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Cash used by investing activities (382)us-gaap_NetCashProvidedByUsedInInvestingActivities (1,231)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash used by financing activities:    
Long-term debt payments, including current portion (5)us-gaap_RepaymentsOfLongTermDebt (58)us-gaap_RepaymentsOfLongTermDebt
(Decrease) increase in notes payable (83)us-gaap_ProceedsFromRepaymentsOfNotesPayable 37us-gaap_ProceedsFromRepaymentsOfNotesPayable
Payments on capital lease obligations (16)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (9)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations
Proceeds from exercise of stock options and other stock issuances 372us-gaap_ProceedsFromIssuanceOrSaleOfEquity 308us-gaap_ProceedsFromIssuanceOrSaleOfEquity
Excess tax benefits from share-based payment arrangements 150us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 108us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Repurchase of common stock (1,855)us-gaap_PaymentsForRepurchaseOfCommonStock (1,716)us-gaap_PaymentsForRepurchaseOfCommonStock
Dividends — common and preferred (658)us-gaap_PaymentsOfDividendsCommonStock (587)us-gaap_PaymentsOfDividendsCommonStock
Cash used by financing activities (2,095)us-gaap_NetCashProvidedByUsedInFinancingActivities (1,917)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash and equivalents (66)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (10)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase (decrease) in cash and equivalents 795us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (1,473)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and equivalents, beginning of period 2,220us-gaap_CashAndCashEquivalentsAtCarryingValue 3,337us-gaap_CashAndCashEquivalentsAtCarryingValue
CASH AND EQUIVALENTS, END OF PERIOD 3,015us-gaap_CashAndCashEquivalentsAtCarryingValue 1,864us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid during the year for:    
Non-cash additions to property, plant and equipment 95us-gaap_CapitalExpendituresIncurredButNotYetPaid 117us-gaap_CapitalExpendituresIncurredButNotYetPaid
Dividends declared and not paid $ 241us-gaap_DividendsPayableCurrentAndNoncurrent $ 211us-gaap_DividendsPayableCurrentAndNoncurrent