EXHIBIT 99.1

NIKE, INC.

Schedule of Reclassified Operating Segment Data - Divisional Revenues1, 2
(Unaudited)

	1st Quarter										2nd Quarter										3rd Quarter										4th Quarter										Full Year
(Amounts in millions)	FY09		FY08		% Change			% Change Excluding Currency Changes3			FY09		FY08		% Change			% Change Excluding Currency Changes3			FY09		FY08		% Change			% Change Excluding Currency Changes3			FY09		FY08		% Change			% Change Excluding Currency Changes3			FY09		FY08		% Change			% Change Excluding Currency Changes3
North America
Footwear		1,267.8		1,163.8		9	%		9	%		1,018.9		1,010.2		1	%		1	%		1,198.2		1,120.0		7	%		8	%		1,209.0		1,182.6		2	%		3	%		4,693.9		4,476.6		5	%		5	%
Apparel		486.9		449.1		8	%		8	%		469.9		478.9		-2	%		-2	%		386.5		424.7		-9	%		-8	%		397.0		469.4		-15	%		-14	%		1,740.3		1,822.1		-4	%		-4	%
Equipment		102.8		102.5		0	%		0	%		73.6		88.6		-17	%		-17	%		77.9		80.6		-3	%		-6	%		89.8		90.1		0	%		0	%		344.1		361.8		-5	%		-5	%
Total		1,857.5		1,715.4		8	%		8	%		1,562.4		1,577.7		-1	%		-1	%		1,662.6		1,625.3		2	%		3	%		1,695.8		1,742.1		-3	%		-2	%		6,778.3		6,660.5		2	%		2	%
Western  Europe
Footwear		749.5		626.7		20	%		4	%		512.8		498.7		3	%		0	%		532.5		606.9		-12	%		-2	%		589.9		678.3		-13	%		3	%		2,384.7		2,410.6		-1	%		1	%
Apparel		494.8		455.8		9	%		-5	%		379.8		365.3		4	%		1	%		302.4		371.0		-18	%		-9	%		285.7		392.6		-27	%		-14	%		1,462.7		1,584.7		-8	%		-7	%
Equipment		104.7		94.4		11	%		-3	%		71.3		73.9		-4	%		-6	%		54.5		74.6		-27	%		-18	%		61.2		81.8		-25	%		-11	%		291.7		324.7		-10	%		-9	%
Total		1,349.0		1,176.9		15	%		0	%		963.9		937.9		3	%		0	%		889.4		1,052.5		-15	%		-6	%		936.8		1,152.7		-19	%		-4	%		4,139.1		4,320.0		-4	%		-2	%
Central and Eastern Europe
Footwear		233.0		165.2		41	%		25	%		175.5		147.9		19	%		17	%		161.2		178.0		-9	%		5	%		182.3		211.0		-14	%		7	%		752.0		702.1		7	%		13	%
Apparel		154.9		111.1		39	%		25	%		141.8		120.6		18	%		14	%		112.7		128.4		-12	%		-1	%		98.2		138.5		-29	%		-14	%		507.6		498.6		2	%		5	%
Equipment		41.9		27.9		50	%		32	%		25.0		21.2		18	%		14	%		22.6		27.6		-18	%		-5	%		24.1		31.8		-24	%		-7	%		113.6		108.5		5	%		8	%
Total		429.8		304.2		41	%		26	%		342.3		289.7		18	%		16	%		296.5		334.0		-11	%		2	%		304.6		381.3		-20	%		-2	%		1,373.2		1,309.2		5	%		9	%
Greater China
Footwear		262.2		160.4		63	%		49	%		211.1		165.6		27	%		17	%		249.8		210.6		19	%		12	%		216.8		201.5		8	%		5	%		939.9		738.1		27	%		20	%
Apparel		199.8		125.5		59	%		45	%		182.1		128.0		42	%		31	%		142.6		126.9		12	%		6	%		175.1		161.0		9	%		6	%		699.6		541.4		29	%		21	%
Equipment		34.4		20.6		67	%		53	%		25.1		16.5		52	%		40	%		22.5		18.3		23	%		17	%		21.8		18.7		17	%		15	%		103.8		74.1		40	%		32	%
Total		496.4		306.5		62	%		48	%		418.3		310.1		35	%		24	%		414.9		355.8		17	%		10	%		413.7		381.2		9	%		6	%		1,743.3		1,353.6		29	%		21	%
Japan
Footwear		93.4		79.2		18	%		3	%		98.0		80.8		21	%		11	%		109.2		89.7		22	%		2	%		129.5		123.8		5	%		-2	%		430.1		373.5		15	%		3	%
Apparel		72.2		58.8		23	%		7	%		108.5		95.4		14	%		3	%		95.4		82.1		16	%		-3	%		120.7		115.1		5	%		-2	%		396.8		351.4		13	%		1	%
Equipment		20.8		21.2		-2	%		-15	%		20.7		18.1		14	%		4	%		25.5		25.1		2	%		-15	%		32.0		33.1		-3	%		-10	%		99.0		97.5		2	%		-10	%
Total		186.4		159.2		17	%		2	%		227.2		194.3		17	%		6	%		230.1		196.9		17	%		-2	%		282.2		272.0		4	%		-3	%		925.9		822.4		13	%		1	%
Emerging Markets
Footwear		296.1		247.0		20	%		16	%		329.7		275.2		20	%		25	%		230.9		248.8		-7	%		15	%		249.4		259.7		-4	%		22	%		1,106.1		1,030.7		7	%		20	%
Apparel		117.6		93.5		26	%		23	%		134.4		121.5		11	%		18	%		90.1		101.8		-11	%		13	%		95.6		119.0		-20	%		4	%		437.7		435.8		0	%		14	%
Equipment		44.1		39.6		11	%		8	%		47.4		43.4		9	%		14	%		34.1		41.9		-19	%		3	%		32.6		38.9		-16	%		6	%		158.2		163.8		-3	%		8	%
Total		457.8		380.1		20	%		17	%		511.5		440.1		16	%		22	%		355.1		392.5		-10	%		13	%		377.6		417.6		-10	%		16	%		1,702.0		1,630.3		4	%		17	%
Global Brand Divisions4		22.2		31.3		-29	%		-31	%		16.0		27.1		-41	%		-38	%		12.6		24.7		-49	%		-38	%		44.5		34.8		28	%		52	%		95.3		117.9		-19	%		-9	%
Total NIKE Brand		4,799.1		4,073.6		18	%		10	%		4,041.6		3,776.9		7	%		6	%		3,861.2		3,981.7		-3	%		2	%		4,055.2		4,381.7		-7	%		0	%		16,757.1		16,213.9		3	%		4	%
Other Businesses5		633.1		581.5		9	%		8	%		548.5		562.6		-3	%		-2	%		579.6		562.7		3	%		5	%		657.8		706.3		-7	%		-3	%		2,419.0		2,413.1		0	%		2	%
Total NIKE, Inc. Revenues		5,432.2		4,655.1		17	%		10	%		4,590.1		4,339.5		6	%		5	%		4,440.8		4,544.4		-2	%		2	%		4,713.0		5,088.0		-7	%		0	%		19,176.1		18,627.0		3	%		4	%
Total NIKE Brand
Footwear		2,902.0		2,442.3		19	%		12	%		2,346.0		2,178.4		8	%		7	%		2,481.8		2,454.0		1	%		6	%		2,576.9		2,656.9		-3	%		5	%		10,306.7		9,731.6		6	%		7	%
Apparel		1,526.2		1,293.8		18	%		9	%		1,416.5		1,309.7		8	%		6	%		1,129.7		1,234.9		-9	%		-4	%		1,172.3		1,395.6		-16	%		-9	%		5,244.7		5,234.0		0	%		0	%
Equipment		348.7		306.2		14	%		6	%		263.1		261.7		1	%		-1	%		237.1		268.1		-12	%		-7	%		261.5		294.4		-11	%		-3	%		1,110.4		1,130.4		-2	%		-1	%
Global Brand Divisions4		22.2		31.3		-29	%		-31	%		16.0		27.1		-41	%		-38	%		12.6		24.7		-49	%		-38	%		44.5		34.8		28	%		52	%		95.3		117.9		-19	%		-9	%

1 Reclassified operating segment data reflects changes in the Company's operating structure which became effective June 1, 2009.

2 Certain prior year amounts have been reclassified to conform to fiscal year 2010 presentation.  These changes had no impact on previously reported consolidated results of operations or shareholders' equity.

3 Fiscal 2009 results have been restated using fiscal 2008 exchange rates for the comparative period to enhance the visibility of the underlying business trends excluding the impact of foreign currency exchange rate fluctuations.

4 Global Brand Divisions revenues primarily represent revenues from NIKE Brand licensing businesses that are not part of a geographic operating segment.

5 Other businesses represent activities of Cole Haan, Converse, Exeter Brands Group (whose primary business was the Starter brand business which was sold on December 17, 2007), Hurley, NIKE Bauer Hockey (through April 16, 2008), NIKE Golf, and Umbro (beginning March 3, 2008).