XML 37 R3.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Statements of Operations - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Revenues:        
Sales $ 500,014 $ 928,460 $ 2,444,541 $ 3,095,310
Sales to related parties 0 27,087 11,232 408,127
Equipment rental 55,500 124,900 208,800 317,200
Total revenues 555,514 1,080,447 2,664,573 3,820,637
Cost of revenues:        
Cost of sales 160,548 650,329 1,274,359 1,928,232
Cost of related party sales   19,875 6,668 305,650
Cost of equipment rental   2,947 1,965 8,841
Total cost of revenues 160,548 673,151 1,282,992 2,242,723
Gross margin 394,966 407,296 1,381,581 1,577,914
Operating costs and expenses:        
Research and development 754,296 542,484 1,818,861 1,678,143
Selling, general and administrative 2,668,551 1,924,887 8,280,210 5,667,301
Total operating costs and expenses 3,422,847 2,467,371 10,099,071 7,345,444
Loss from operations (3,027,881) (2,060,075) (8,717,490) (5,767,530)
Other income (expense):        
Royalty income from related party 84,000   84,000  
Interest income (expense), net (26,592) 8,095 (55,084) 15,813
Other expense, net (72,182) (7,348) (89,202) (14,295)
Total other income (expense) (14,774) 747 (60,286) 1,518
Loss before income taxes (3,042,655) (2,059,328) (8,777,776) (5,766,012)
Provision for income taxes (2,650) (2,000) (2,650) (2,000)
Net loss and comprehensive loss $ (3,045,305) $ (2,061,328) $ (8,780,426) $ (5,768,012)
Net loss per common share: Basic $ (0.38) $ (0.52) $ (1.65) $ (1.60)
Net loss per common share: Diluted $ (0.38) $ (0.52) $ (1.65) $ (1.60)
Weighted average number of shares outstanding: Basic 7,954,000 3,971,000 5,320,000 3,604,000
Weighted average number of shares outstanding: Diluted 7,954,000 3,971,000 5,320,000 3,604,000