Delaware
|
001-32526
|
75-1590407
|
(State or other jurisdiction of incorporation)
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
o |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
o
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
o
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
o
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Exhibit Number
|
Description
|
99.1
|
Press release dated July 16, 2015
|
PERSEON CORPORATION
|
||
Date: July 16, 2015
|
By:
|
/s/William S. Barth |
William S. Barth
|
||
Chief Financial Officer
|
|
§
|
Q2 2015 Revenues Driven Solely by the Company’s MicroThermX® Business
|
|
§
|
MicroThermX Revenues More than Doubled Year-over-Year
|
|
§
|
Reiterates Revenue Guidance of $3.5 Million to $5.0 Million for FY 2015
|
·
|
Executing three-year strategic plan focused on the disruptive high growth energy ablation market
|
·
|
MicroThermX® sales increased 117% year-over-year
|
·
|
Gross margins improved to 66% from 41% a year ago, reflecting sole focus on higher margin MicroThermX business
|
·
|
Perseon expects total MicroThermX revenues to range between $3.5 million to $5.0 million in fiscal year 2015, up 67% to 138% over 2014
|
PERSEON CORPORATION
|
||||||||
(Formerly BSD Medical Corporation)
|
||||||||
Condensed Balance Sheets
|
||||||||
(Unaudited)
|
||||||||
ASSETS
|
June 30,
2015
|
December 31,
2014
|
||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$ | 865,516 | $ | 5,594,578 | ||||
Accounts receivable, net of allowance for doubtful accounts of $66,480 and $140,000, respectively
|
643,733 | 275,072 | ||||||
Related party trade accounts receivable
|
- | 13,471 | ||||||
Inventories, net
|
1,079,765 | 1,775,648 | ||||||
Other current assets
|
344,451 | 86,583 | ||||||
Total current assets
|
2,933,465 | 7,745,352 | ||||||
Property and equipment, net
|
1,254,287 | 1,140,871 | ||||||
$ | 4,187,752 | $ | 8,886,223 | |||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
Current liabilities:
|
||||||||
Accounts payable
|
$ | 874,678 | $ | 598,466 | ||||
Accrued liabilities
|
690,456 | 1,105,152 | ||||||
Notes payable, net of discount
|
820,924 | - | ||||||
Customer deposits
|
19,777 | 41,667 | ||||||
Deferred revenue
|
- | 54,218 | ||||||
Total current liabilities
|
2,405,835 | 1,799,503 | ||||||
Commitments and contingencies
|
||||||||
Stockholders’ equity:
|
||||||||
Preferred stock, $.001 par value; 10,000,000 shares authorized, no shares issued and outstanding
|
- | - | ||||||
Common stock, $.001 par value, 80,000,000 shares authorized, 4,018,756 and 3,971,366 shares issued, respectively
|
4,019 | 3,971 | ||||||
Additional paid-in capital
|
64,053,412 | 63,623,143 | ||||||
Treasury stock, 2,433 shares at cost
|
(234 | ) | (234 | ) | ||||
Accumulated deficit
|
(62,275,280 | ) | (56,540,160 | ) | ||||
Total stockholders’ equity
|
1,781,917 | 7,086,720 | ||||||
$ | 4,187,752 | $ | 8,886,223 |
PERSEON CORPORATION
|
||||||||||||||||
(Formerly BSD Medical Corporation)
|
||||||||||||||||
Condensed Statements of Comprehensive Loss
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2015
|
2014
|
2015
|
2014
|
|||||||||||||
Revenues:
|
||||||||||||||||
Sales
|
$ | 880,433 | $ | 723,708 | $ | 1,944,527 | $ | 2,166,850 | ||||||||
Sales to related parties
|
- | 368,548 | 11,232 | 381,040 | ||||||||||||
Equipment rental
|
72,000 | 112,400 | 153,300 | 192,300 | ||||||||||||
Total revenues
|
952,433 | 1,204,656 | 2,109,059 | 2,740,190 | ||||||||||||
Cost of revenues:
|
||||||||||||||||
Cost of sales
|
325,706 | 430,256 | 1,113,811 | 1,277,903 | ||||||||||||
Cost of related party sales
|
- | 277,811 | 6,668 | 285,775 | ||||||||||||
Cost of equipment rental
|
- | 2,947 | 1,965 | 5,894 | ||||||||||||
Total cost of revenues
|
325,706 | 711,014 | 1,122,444 | 1,569,572 | ||||||||||||
Gross margin
|
626,727 | 493,642 | 986,615 | 1,170,618 | ||||||||||||
Operating costs and expenses:
|
||||||||||||||||
Research and development
|
567,930 | 614,395 | 1,064,565 | 1,135,659 | ||||||||||||
Selling, general and administrative
|
2,889,795 | 2,027,133 | 5,611,659 | 3,742,414 | ||||||||||||
Total operating costs and expenses
|
3,457,725 | 2,641,528 | 6,676,224 | 4,878,073 | ||||||||||||
Loss from operations
|
(2,830,998 | ) | (2,147,886 | ) | (5,689,609 | ) | (3,707,455 | ) | ||||||||
Other income (expense):
|
||||||||||||||||
Interest income (expense), net
|
(24,636 | ) | 2,844 | (28,492 | ) | 7,718 | ||||||||||
Other expense, net
|
(7,900 | ) | (4,248 | ) | (17,020 | ) | (6,947 | ) | ||||||||
Total other income (expense)
|
(32,536 | ) | (1,404 | ) | (45,512 | ) | 771 | |||||||||
Loss before income taxes
|
(2,863,534 | ) | (2,149,290 | ) | (5,735,121 | ) | (3,706,684 | ) | ||||||||
Income tax benefit
|
- | - | - | - | ||||||||||||
Net loss and comprehensive loss
|
$ | (2,863,534 | ) | $ | (2,149,290 | ) | $ | (5,735,121 | ) | $ | (3,706,684 | ) | ||||
Net loss per common share:
|
||||||||||||||||
Basic
|
$ | (0.72 | ) | $ | (0.63 | ) | $ | (1.44 | ) | $ | (1.09 | ) | ||||
Diluted
|
$ | (0.72 | ) | $ | (0.63 | ) | $ | (1.44 | ) | $ | (1.09 | ) | ||||
Weighted average number of shares outstanding:
|
||||||||||||||||
Basic
|
3,997,000 | 3,419,000 | 3,983,000 | 3,405,000 | ||||||||||||
Diluted
|
3,997,000 | 3,419,000 | 3,983,000 | 3,405,000 |
PERSEON CORPORATION |
(Formerly BSD Medical Corporation) |
Condensed Statements of Cash Flows |
(Unaudited) |
Six Months Ended
June 30,
|
||||||||
2015
|
2014
|
|||||||
Cash flows from operating activities:
|
||||||||
Net loss
|
$ | (5,735,121 | ) | $ | (3,706,684 | ) | ||
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||
Depreciation and amortization
|
54,049 | 63,804 | ||||||
Stock issued for services
|
165,864 | 180,000 | ||||||
Stock-based compensation
|
264,453 | 420,676 | ||||||
(Gain) loss on disposition of property and equipment
|
2,590 | (30 | ) | |||||
Amortization of debt discount
|
8,837 | - | ||||||
Decrease (increase) in:
|
||||||||
Receivables
|
(355,190 | ) | 463,482 | |||||
Inventories
|
695,883 | 244,702 | ||||||
Other current assets
|
(257,869 | ) | (35,744 | ) | ||||
Increase (decrease) in:
|
||||||||
Accounts payable
|
276,212 | 336,748 | ||||||
Accrued liabilities
|
(414,694 | ) | 25,677 | |||||
Customer deposits
|
(21,890 | ) | (305,639 | ) | ||||
Deferred revenue
|
(54,218 | ) | (299,452 | ) | ||||
Net cash used in operating activities
|
(5,371,094 | ) | (2,612,460 | ) | ||||
Cash flows from investing activities:
|
||||||||
Proceeds from disposition of property and equipment
|
- | 2,025 | ||||||
Purchase of property and equipment
|
(170,055 | ) | (49,763 | ) | ||||
Net cash used in investing activities
|
(170,055 | ) | (47,738 | ) | ||||
Cash flows from financing activities:
|
||||||||
Proceeds from sale of common stock
|
- | 50,067 | ||||||
Payment of stock offering costs
|
- | (127,548 | ) | |||||
Proceeds from notes payable, net
|
844,581 | 82,465 | ||||||
Payments on notes payable
|
(32,494 | ) | (32,768 | ) | ||||
Net cash provided by (used in) financing activities
|
812,087 | (27,784 | ) | |||||
Net decrease in cash and cash equivalents
|
(4,729,062 | ) | (2,687,982 | ) | ||||
Cash and cash equivalents, beginning of period
|
5,594,578 | 7,423,091 | ||||||
Cash and cash equivalents, end of period
|
$ | 865,516 | $ | 4,735,109 |