Delaware
|
001-32526
|
75-1590407
|
(State or other jurisdiction of incorporation)
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
o |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
o
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
o
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
o
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Exhibit Number
|
Description
|
99.1
|
Press release dated May 14, 2015
|
PERSEON CORPORATION
|
||
Date: May 14, 2015
|
By:
|
/s/ William S. Barth
|
William S. Barth
|
||
Chief Financial Officer
|
·
|
Executing 3-year strategic plan including the successful divestiture of the Company’s hyperthermia assets
|
·
|
U.S MicroThermX® sales increased by 43% year-over-year
|
·
|
Conducting six ongoing clinical studies
|
·
|
Reiterates product pipeline of a next generation generator and new antennae offerings over the next 18-24 months
|
·
|
Received two FDA clearances with expanded indications for laparoscopic ablation procedures using image guidance and ablation of non-resectable liver tumors
|
·
|
Completed launch of new Perseon corporate name and brand, including launching a new ticker symbol, restructuring management and changing the Board of Directors
|
PERSEON CORPORATION
|
||||||||
(Formerly BSD Medical Corporation)
|
||||||||
Condensed Balance Sheets
|
||||||||
(Unaudited)
|
||||||||
ASSETS
|
March 31,
2015
|
December 31,
2014
|
||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$ | 3,560,193 | $ | 5,594,578 | ||||
Accounts receivable, net of allowance for doubtful accounts of $66,480 and $140,000, respectively
|
794,575 | 275,072 | ||||||
Related party trade accounts receivable
|
2,269 | 13,471 | ||||||
Inventories, net
|
1,268,254 | 1,775,648 | ||||||
Other current assets
|
259,799 | 86,583 | ||||||
Total current assets
|
5,885,090 | 7,745,352 | ||||||
Property and equipment, net
|
1,204,734 | 1,140,871 | ||||||
$ | 7,089,824 | $ | 8,886,223 | |||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
Current liabilities:
|
||||||||
Accounts payable
|
$ | 1,015,861 | $ | 598,466 | ||||
Accrued liabilities
|
856,512 | 1,105,152 | ||||||
Notes payable, net of discount
|
846,790 | - | ||||||
Customer deposits
|
19,825 | 41,667 | ||||||
Deferred revenue
|
- | 54,218 | ||||||
Total current liabilities
|
2,738,988 | 1,799,503 | ||||||
Commitments and contingencies
|
||||||||
Stockholders’ equity:
|
||||||||
Preferred stock, $.001 par value; 10,000,000 shares authorized, no shares issued and outstanding
|
- | - | ||||||
Common stock, $.001 par value, 80,000,000 shares authorized, 39,713,540 shares issued
|
39,714 | 39,714 | ||||||
Additional paid-in capital
|
63,723,103 | 63,587,400 | ||||||
Treasury stock, 24,331 shares at cost
|
(234 | ) | (234 | ) | ||||
Accumulated deficit
|
(59,411,747 | ) | (56,540,160 | ) | ||||
Total stockholders’ equity
|
4,350,836 | 7,086,720 | ||||||
$ | 7,089,824 | $ | 8,886,223 |
PERSEON CORPORATION
|
||||||||
(Formerly BSD Medical Corporation)
|
||||||||
Condensed Statements of Comprehensive Loss
|
||||||||
(Unaudited)
|
||||||||
Three Months Ended
March 31,
|
||||||||
2015
|
2014
|
|||||||
Revenues:
|
||||||||
Sales
|
$ | 1,064,094 | $ | 1,443,142 | ||||
Sales to related parties
|
11,232 | 12,492 | ||||||
Equipment rental
|
81,300 | 79,900 | ||||||
Total revenues
|
1,156,626 | 1,535,534 | ||||||
Cost of revenues:
|
||||||||
Cost of sales
|
788,105 | 847,647 | ||||||
Cost of related party sales
|
6,668 | 7,964 | ||||||
Cost of equipment rental
|
1,965 | 2,947 | ||||||
Total cost of revenues
|
796,738 | 858,558 | ||||||
Gross margin
|
359,888 | 676,976 | ||||||
Operating costs and expenses:
|
||||||||
Research and development
|
496,635 | 521,264 | ||||||
Selling, general and administrative
|
2,721,864 | 1,715,281 | ||||||
Total operating costs and expenses
|
3,218,499 | 2,236,545 | ||||||
Loss from operations
|
(2,858,611 | ) | (1,559,569 | ) | ||||
Other income (expense):
|
||||||||
Interest income (expense), net
|
(3,856 | ) | 4,874 | |||||
Other expense, net
|
(9,120 | ) | (2,699 | ) | ||||
Total other income (expense)
|
(12,976 | ) | 2,175 | |||||
Loss before income taxes
|
(2,871,587 | ) | (1,557,394 | ) | ||||
Income tax benefit
|
- | - | ||||||
Net loss and comprehensive loss
|
$ | (2,871,587 | ) | $ | (1,557,394 | ) | ||
Net loss per common share:
|
||||||||
Basic
|
$ | (0.07 | ) | $ | (0.05 | ) | ||
Diluted
|
$ | (0.07 | ) | $ | (0.05 | ) | ||
Weighted average number of shares outstanding:
|
||||||||
Basic
|
39,689,000 | 33,982,000 | ||||||
Diluted
|
39,689,000 | 33,982,000 |
PERSEON CORPORATION
|
(Formerly BSD Medical Corporation)
|
Condensed Statements of Cash Flows
|
(Unaudited)
|
Three Months Ended
March 31,
|
||||||||
2015
|
2014
|
|||||||
Cash flows from operating activities:
|
||||||||
Net loss
|
$ | (2,871,587 | ) | $ | (1,557,394 | ) | ||
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||
Depreciation and amortization
|
29,577 | 31,599 | ||||||
Stock-based compensation
|
135,703 | 206,513 | ||||||
(Gain) loss on disposition of property and equipment
|
2,590 | (67 | ) | |||||
Amortization of debt discount
|
2,209 | - | ||||||
Decrease (increase) in:
|
||||||||
Receivables
|
(508,301 | ) | 145,941 | |||||
Inventories
|
507,394 | 231,142 | ||||||
Other current assets
|
(173,216 | ) | (50,547 | ) | ||||
Increase (decrease) in:
|
||||||||
Accounts payable
|
417,395 | (135,539 | ) | |||||
Accrued liabilities
|
(248,640 | ) | 126,143 | |||||
Customer deposits
|
(21,842 | ) | (91,897 | ) | ||||
Deferred revenue
|
(54,218 | ) | (38,571 | ) | ||||
Net cash used in operating activities
|
(2,782,936 | ) | (1,132,677 | ) | ||||
Cash flows from investing activities:
|
||||||||
Proceeds from disposition of property and equipment
|
- | 2,025 | ||||||
Purchase of property and equipment
|
(96,030 | ) | (22,657 | ) | ||||
Net cash used in investing activities
|
(96,030 | ) | (20,632 | ) | ||||
Cash flows from financing activities:
|
||||||||
Proceeds from notes payable, net
|
844,581 | 82,465 | ||||||
Net cash provided by financing activities
|
844,581 | 82,465 | ||||||
Net decrease in cash and cash equivalents
|
(2,034,385 | ) | (1,070,844 | ) | ||||
Cash and cash equivalents, beginning of period
|
5,594,578 | 7,423,091 | ||||||
Cash and cash equivalents, end of period
|
$ | 3,560,193 | $ | 6,352,247 |
!GE.=4J<*5;&4(8Q0K*"M^ZQ.!C6J3I;\E''4)O#I^SI
M59J\Y=T.%/$3@RM6H\)8Z.:9-4J2JTL)7GA.>DY.[]IA\:Z=.%36TZN!K1]N
MU[2I2INT(T?BC_P5,>ZTZYT[X/?#^\T[4)T>.+Q/XYFLI%L=ZE1/:>'=+GNH
M[FYC.'C^W:FML&QYMM<*&C/YCZ3HOQ/_`&@?B4;+3H]9\??$3QA?M=7MU.[3
MS.SD+-J.JWC!;72M'L(@HDGD^SV%A:QI!`BA883^K/A'_@E/X>M[J&?QW\6]
M9U>U1U,VF^%M`L]",Z`\H=4U&\UJ6,,."T5DCCJKJ:_1GX3_``0^&'P2T9M%
M^&_A2PT&*<)_:.H_/>:YJ\D8`$NK:S=M+?WI!&Y(I)A;0$M]F@A4[:M\=>'O
M!.$Q-+@?+Y9AF6(AR/&5:>*A2;6J>*Q6.Y,74I0E::PN%I0HU&OXE&7OE0X.
MXZXNQ="KQCCHX'`4)