XML 52 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Statements of Cash Flows (USD $)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities:    
Net loss $ (2,871,587)us-gaap_NetIncomeLoss $ (1,557,394)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 29,577us-gaap_DepreciationDepletionAndAmortization 31,599us-gaap_DepreciationDepletionAndAmortization
Stock-based compensation 135,703us-gaap_ShareBasedCompensation 206,513us-gaap_ShareBasedCompensation
(Gain) loss on disposition of property and equipment 2,590us-gaap_GainLossOnDispositionOfAssets (67)us-gaap_GainLossOnDispositionOfAssets
Amortization of debt discount 2,209us-gaap_AmortizationOfDebtDiscountPremium  
Decrease (increase) in:    
Decrease (increase) in receivables (508,301)us-gaap_IncreaseDecreaseInAccountsReceivable 145,941us-gaap_IncreaseDecreaseInAccountsReceivable
Decrease (increase) in inventories 507,394us-gaap_IncreaseDecreaseInInventories 231,142us-gaap_IncreaseDecreaseInInventories
Decrease (increase) in other current assets (173,216)us-gaap_IncreaseDecreaseInOtherCurrentAssets (50,547)us-gaap_IncreaseDecreaseInOtherCurrentAssets
Increase (decrease) in:    
Increase (decrease) in accounts payable 417,395us-gaap_IncreaseDecreaseInAccountsPayable (135,539)us-gaap_IncreaseDecreaseInAccountsPayable
Increase (decrease) in accrued liabilities (248,640)us-gaap_IncreaseDecreaseInAccruedLiabilities 126,143us-gaap_IncreaseDecreaseInAccruedLiabilities
Increase (decrease) in customer deposits (21,842)us-gaap_IncreaseDecreaseInCustomerDeposits (91,897)us-gaap_IncreaseDecreaseInCustomerDeposits
Increase (decrease) in deferred revenue (54,218)us-gaap_IncreaseDecreaseInDeferredRevenue (38,571)us-gaap_IncreaseDecreaseInDeferredRevenue
Net cash used in operating activities (2,782,936)us-gaap_NetCashProvidedByUsedInOperatingActivities (1,132,677)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Proceeds from disposition of property and equipment   2,025us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Purchase of property and equipment (96,030)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (22,657)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash used in investing activities (96,030)us-gaap_NetCashProvidedByUsedInInvestingActivities (20,632)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Proceeds from notes payable, net 844,581us-gaap_ProceedsFromNotesPayable 82,465us-gaap_ProceedsFromNotesPayable
Net cash provided by financing activities 844,581us-gaap_NetCashProvidedByUsedInFinancingActivities 82,465us-gaap_NetCashProvidedByUsedInFinancingActivities
Net decrease in cash and cash equivalents (2,034,385)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (1,070,844)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 5,594,578us-gaap_CashAndCashEquivalentsAtCarryingValue 7,423,091us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period $ 3,560,193us-gaap_CashAndCashEquivalentsAtCarryingValue $ 6,352,247us-gaap_CashAndCashEquivalentsAtCarryingValue