XML 63 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Statements of Cash Flows (USD $)
4 Months Ended 12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Aug. 31, 2014
Aug. 31, 2013
Cash flows from operating activities:        
Net loss $ (3,768,390)us-gaap_NetIncomeLoss $ (2,106,641)us-gaap_NetIncomeLoss $ (7,142,832)us-gaap_NetIncomeLoss $ (8,251,691)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash used in operating activities:        
Depreciation and amortization 43,280us-gaap_DepreciationDepletionAndAmortization 40,364us-gaap_DepreciationDepletionAndAmortization 125,824us-gaap_DepreciationDepletionAndAmortization 132,153us-gaap_DepreciationDepletionAndAmortization
Stock issued for services     180,000us-gaap_StockIssuedDuringPeriodValueIssuedForServices 180,002us-gaap_StockIssuedDuringPeriodValueIssuedForServices
Stock-based compensation 192,844us-gaap_ShareBasedCompensation 284,167us-gaap_ShareBasedCompensation 844,628us-gaap_ShareBasedCompensation 1,134,811us-gaap_ShareBasedCompensation
Loss (gain) on disposition of assets 33,827us-gaap_GainLossOnDispositionOfAssets   (30)us-gaap_GainLossOnDispositionOfAssets  
Impairment of inventory and other assets 805,000us-gaap_AssetImpairmentCharges 50,000us-gaap_AssetImpairmentCharges 50,000us-gaap_AssetImpairmentCharges  
Decrease (increase) in:        
Decrease (increase) in receivables (33,334)us-gaap_IncreaseDecreaseInAccountsReceivable 95,124us-gaap_IncreaseDecreaseInAccountsReceivable 548,961us-gaap_IncreaseDecreaseInAccountsReceivable (601,326)us-gaap_IncreaseDecreaseInAccountsReceivable
Decrease (increase) in inventories (46,459)us-gaap_IncreaseDecreaseInInventories (328,517)us-gaap_IncreaseDecreaseInInventories 66,581us-gaap_IncreaseDecreaseInInventories (41,813)us-gaap_IncreaseDecreaseInInventories
Decrease (increase) in other current assets 59,736us-gaap_IncreaseDecreaseInOtherCurrentAssets 51,881us-gaap_IncreaseDecreaseInOtherCurrentAssets 53,709us-gaap_IncreaseDecreaseInOtherCurrentAssets (79,959)us-gaap_IncreaseDecreaseInOtherCurrentAssets
Increase (decrease) in:        
Increase (decrease) in accounts payable 49,569us-gaap_IncreaseDecreaseInAccountsPayable (57,272)us-gaap_IncreaseDecreaseInAccountsPayable 27,480us-gaap_IncreaseDecreaseInAccountsPayable 325,663us-gaap_IncreaseDecreaseInAccountsPayable
Increase (decrease) in accrued liabilities 238,624us-gaap_IncreaseDecreaseInAccruedLiabilities (84,323)us-gaap_IncreaseDecreaseInAccruedLiabilities 292,648us-gaap_IncreaseDecreaseInAccruedLiabilities 149,182us-gaap_IncreaseDecreaseInAccruedLiabilities
Increase (decrease) in customer deposits (114)us-gaap_IncreaseDecreaseInCustomerDeposits 95,347us-gaap_IncreaseDecreaseInCustomerDeposits (275,699)us-gaap_IncreaseDecreaseInCustomerDeposits 292,500us-gaap_IncreaseDecreaseInCustomerDeposits
Increase (decrease) in deferred revenue (41,825)us-gaap_IncreaseDecreaseInDeferredRevenue (46,237)us-gaap_IncreaseDecreaseInDeferredRevenue (687,665)us-gaap_IncreaseDecreaseInDeferredRevenue 560,423us-gaap_IncreaseDecreaseInDeferredRevenue
Net cash used in operating activities (2,467,242)us-gaap_NetCashProvidedByUsedInOperatingActivities (2,006,107)us-gaap_NetCashProvidedByUsedInOperatingActivities (5,916,395)us-gaap_NetCashProvidedByUsedInOperatingActivities (6,200,055)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:        
Purchase of property and equipment (35,317)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (21,330)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (75,599)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (35,362)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from disposition of assets     2,025us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment  
Net cash (used in) investing activities (35,317)us-gaap_NetCashProvidedByUsedInInvestingActivities (21,330)us-gaap_NetCashProvidedByUsedInInvestingActivities (73,574)us-gaap_NetCashProvidedByUsedInInvestingActivities (35,362)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:        
Net proceeds from the sale of common stock     4,636,579us-gaap_ProceedsFromIssuanceOfCommonStock 4,583,437us-gaap_ProceedsFromIssuanceOfCommonStock
Proceeds from note payable     74,052us-gaap_ProceedsFromNotesPayable  
Payments on note payable (33,279)us-gaap_RepaymentsOfNotesPayable   (40,774)us-gaap_RepaymentsOfNotesPayable  
Net cash provided by financing activities (33,279)us-gaap_NetCashProvidedByUsedInFinancingActivities   4,669,857us-gaap_NetCashProvidedByUsedInFinancingActivities 4,583,437us-gaap_NetCashProvidedByUsedInFinancingActivities
Net increase (decrease) in cash and cash equivalents (2,535,838)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (2,027,437)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (1,320,112)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (1,651,980)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 8,130,416us-gaap_CashAndCashEquivalentsAtCarryingValue 9,450,528us-gaap_CashAndCashEquivalentsAtCarryingValue 9,450,528us-gaap_CashAndCashEquivalentsAtCarryingValue 11,102,508us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period $ 5,594,578us-gaap_CashAndCashEquivalentsAtCarryingValue $ 7,423,091us-gaap_CashAndCashEquivalentsAtCarryingValue $ 8,130,416us-gaap_CashAndCashEquivalentsAtCarryingValue $ 9,450,528us-gaap_CashAndCashEquivalentsAtCarryingValue