XML 78 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Statements of Comprehensive Loss (USD $)
4 Months Ended 12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Aug. 31, 2014
Aug. 31, 2013
Revenues:        
Sales $ 526,585us-gaap_OtherSalesRevenueNet $ 1,572,376us-gaap_OtherSalesRevenueNet $ 4,544,204us-gaap_OtherSalesRevenueNet $ 3,274,796us-gaap_OtherSalesRevenueNet
Sales to related parties 463,423us-gaap_RevenueFromRelatedParties 16,686us-gaap_RevenueFromRelatedParties 419,549us-gaap_RevenueFromRelatedParties 99,896us-gaap_RevenueFromRelatedParties
Equipment rental 125,900us-gaap_OperatingLeasesIncomeStatementLeaseRevenue 95,200us-gaap_OperatingLeasesIncomeStatementLeaseRevenue 364,600us-gaap_OperatingLeasesIncomeStatementLeaseRevenue 298,600us-gaap_OperatingLeasesIncomeStatementLeaseRevenue
Total revenues 1,115,908us-gaap_Revenues 1,684,262us-gaap_Revenues 5,328,353us-gaap_Revenues 3,673,292us-gaap_Revenues
Cost of revenues:        
Cost of sales 334,455us-gaap_OtherCostOfOperatingRevenue 795,034us-gaap_OtherCostOfOperatingRevenue 2,563,921us-gaap_OtherCostOfOperatingRevenue 2,161,967us-gaap_OtherCostOfOperatingRevenue
Cost of related party sales 257,125us-gaap_RelatedPartyCosts 7,654us-gaap_RelatedPartyCosts 313,156us-gaap_RelatedPartyCosts 87,694us-gaap_RelatedPartyCosts
Cost of equipment rental 3,929us-gaap_DirectCostsOfLeasedAndRentedPropertyOrEquipment 3,929us-gaap_DirectCostsOfLeasedAndRentedPropertyOrEquipment 11,788us-gaap_DirectCostsOfLeasedAndRentedPropertyOrEquipment 11,788us-gaap_DirectCostsOfLeasedAndRentedPropertyOrEquipment
Total cost of revenues 595,509us-gaap_CostOfRevenue 806,617us-gaap_CostOfRevenue 2,888,865us-gaap_CostOfRevenue 2,261,449us-gaap_CostOfRevenue
Gross margin 520,399us-gaap_GrossProfit 877,645us-gaap_GrossProfit 2,439,488us-gaap_GrossProfit 1,411,843us-gaap_GrossProfit
Operating costs and expenses:        
Research and development 627,769us-gaap_ResearchAndDevelopmentExpense 701,549us-gaap_ResearchAndDevelopmentExpense 2,229,043us-gaap_ResearchAndDevelopmentExpense 2,281,854us-gaap_ResearchAndDevelopmentExpense
Selling, general and administrative 2,819,205us-gaap_SellingGeneralAndAdministrativeExpense 2,237,057us-gaap_SellingGeneralAndAdministrativeExpense 7,308,643us-gaap_SellingGeneralAndAdministrativeExpense 7,403,273us-gaap_SellingGeneralAndAdministrativeExpense
Impairment of inventory and other assets 805,000us-gaap_AssetImpairmentCharges 50,000us-gaap_AssetImpairmentCharges 50,000us-gaap_AssetImpairmentCharges  
Total operating costs and expenses 4,251,974us-gaap_OperatingExpenses 2,988,606us-gaap_OperatingExpenses 9,587,686us-gaap_OperatingExpenses 9,685,127us-gaap_OperatingExpenses
Loss from operations (3,731,575)us-gaap_OperatingIncomeLoss (2,110,961)us-gaap_OperatingIncomeLoss (7,148,198)us-gaap_OperatingIncomeLoss (8,273,284)us-gaap_OperatingIncomeLoss
Other income (expense):        
Interest income 5,672us-gaap_InvestmentIncomeInterest 8,167us-gaap_InvestmentIncomeInterest 22,491us-gaap_InvestmentIncomeInterest 32,225us-gaap_InvestmentIncomeInterest
Other income (expense) (42,487)us-gaap_OtherNonoperatingIncomeExpense (3,847)us-gaap_OtherNonoperatingIncomeExpense (15,125)us-gaap_OtherNonoperatingIncomeExpense (8,694)us-gaap_OtherNonoperatingIncomeExpense
Total other income (expense) (36,815)us-gaap_NonoperatingIncomeExpense 4,320us-gaap_NonoperatingIncomeExpense 7,366us-gaap_NonoperatingIncomeExpense 23,531us-gaap_NonoperatingIncomeExpense
Loss before income taxes (3,768,390)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (2,106,641)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (7,140,832)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (8,249,753)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax provision       (2,000)us-gaap_IncomeTaxExpenseBenefit (1,938)us-gaap_IncomeTaxExpenseBenefit
Net loss and comprehensive loss $ (3,768,390)us-gaap_NetIncomeLoss $ (2,106,641)us-gaap_NetIncomeLoss $ (7,142,832)us-gaap_NetIncomeLoss $ (8,251,691)us-gaap_NetIncomeLoss
Net loss per common share: Basic $ (0.09)us-gaap_EarningsPerShareBasic $ (0.06)us-gaap_EarningsPerShareBasic $ (0.20)us-gaap_EarningsPerShareBasic $ (0.26)us-gaap_EarningsPerShareBasic
Net loss per common share: Diluted $ (0.09)us-gaap_EarningsPerShareDiluted $ (0.06)us-gaap_EarningsPerShareDiluted $ (0.20)us-gaap_EarningsPerShareDiluted $ (0.26)us-gaap_EarningsPerShareDiluted
Weighted average number of shares outstanding: Basic 39,689,000us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 34,006,000us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 34,967,000us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 31,414,000us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Weighted average number of shares outstanding: Diluted 39,689,000us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 34,006,000us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 34,967,000us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 31,414,000us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding