XML 33 R12.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 7. Stock-based Compensation
6 Months Ended
Feb. 28, 2014
Notes  
Note 7. Stock-based Compensation

Note 7.  Stock-Based Compensation

 

We have both an employee and director stock incentive plan, which are described more fully in Note 10 to the financial statements in our 2013 Annual Report on Form 10-K, as amended.  As of February 28, 2014, we had approximately 1,800,000 shares of common stock reserved for future issuance under the stock incentive plans.

Stock-based compensation cost is measured at the grant date based on the value of the award granted using the Black-Scholes option pricing model, and recognized over the period in which the award vests.  For stock awards no longer expected to vest, any previously recognized stock compensation expense is reversed in the period of termination.  The stock-based compensation expense has been allocated to the various categories of operating costs and expenses in a manner similar to the allocation of payroll expense as follows:

 

Three Months Ended

Six Months Ended

 

February 28, 2014

February 28, 2013

February 28, 2014

February 28, 2013

 

 

 

 

 

Cost of sales

$   15,337

$   16,022

$   30,987

$   32,045

Research and development

45,641

50,285

92,089

100,570

Selling, general and administrative

141,364

220,113

295,495

443,717

 

 

 

 

 

Total

$ 202,342

$ 286,420

$ 418,571

$ 576,332

 

During the six months ended February 28, 2014, we granted employees a total of 120,000 stock options at exercise prices ranging from $1.17 to $1.34 generally with one third vesting each year for the next three years.  The estimated weighted average grant date fair value per share of these stock options was $0.62, and our weighted average assumptions used in the Black-Scholes valuation model to determine this estimated fair value are as follows:

Expected volatility

64.34%

Expected dividends

0%

Expected term

7.35 Years

Risk-free interest rate

2.20%

 

Unrecognized stock-based compensation expense expected to be recognized over the estimated weighted-average amortization period of .89 years is approximately $1,188,000 as of February 28, 2014.

 

A summary of the time-based stock option awards as of February 28, 2014, and changes during the six months then ended, is as follows:

 

 

Shares

Weighted-

Average

Exercise

Price

Weighted-

Average

Remaining

Contract Term (Years)

Aggregate

Intrinsic

Value

 

 

 

 

 

 

 

Outstanding as of August 31, 2013

4,212,573

$

2.85

 

 

 

Granted

120,000

 

1.20

 

 

 

Exercised

              -

 

-

 

 

 

Forfeited or expired

(270,334)

 

2.89

 

 

 

 

 

 

 

 

 

 

Outstanding as of February 28, 2014

 4,062,239

$

2.80

6.30

$

0

 

 

 

 

 

 

 

Exercisable as of February 28, 2014

  2,205,263

$

3.79

4.69

$

0

 

The aggregate intrinsic value in the preceding table represents the total pre-tax intrinsic value, based on our closing stock price of $1.14 as of February 28, 2014.  There were no outstanding, in-the-money options as of that date.