XML 65 R44.htm IDEA: XBRL DOCUMENT v3.20.2
Summary of Selected Quarterly Financial Data (Unaudited) (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Quarterly Financial Data [Abstract]                      
Revenue $ 46,473 $ 45,531 $ 36,048 $ 31,166 $ 35,977 $ 34,695 $ 34,943 $ 32,401 $ 159,218 $ 138,016 $ 107,727
Gross profit 17,040 16,313 10,015 8,976 14,465 16,287 12,078 10,232      
Loss income before income taxes and non-controlling interest (838) 3,708 (1,974) (3,137) (1,711) 4,722 450 (1,693) (2,241) 1,768 (6,265)
Net (loss) income attributable to Telos Corporation (1)(2) $ (3,480) [1] $ 2,233 [1],[2] $ (1,741) [1] $ (3,413) [1] $ (3,680) [1] $ 4,113 [1],[3] $ (87) [1] $ (1,986) [1] $ (6,401) $ (1,640) $ (5,833)
Common Class A [Member]                      
Quarterly Financial Data [Abstract]                      
Weighted-average shares of stock outstanding, basic (in shares) 34,869 34,869 34,438 33,912 33,912 33,912 33,468 32,927      
Weighted-average shares of stock outstanding, diluted (in dollars per share) 34,869 36,727 34,438 33,912 33,912 36,752 33,468 32,927      
Net earnings (loss) per share attributable to Telos Corporation, basic (in dollars per share) $ (0.09) $ 0.06 $ (0.05) $ (0.09) $ (0.10) $ 0.11 $ 0.00 $ (0.05)      
Net earnings (loss) per share attributable to Telos Corporation, diluted (in dollars per share) $ (0.09) $ 0.06 $ (0.05) $ (0.09) $ (0.10) $ 0.10 $ 0.00 $ (0.05)      
Common Class B [Member]                      
Quarterly Financial Data [Abstract]                      
Weighted-average shares of stock outstanding, basic (in shares) 3,204 3,204 3,204 3,204 3,204 3,204 3,204 3,204      
Weighted-average shares of stock outstanding, diluted (in dollars per share) 3,204 3,204 3,204 3,204 3,204 3,204 3,204 3,204      
Net earnings (loss) per share attributable to Telos Corporation, basic (in dollars per share) $ (0.09) $ 0.06 $ (0.05) $ (0.09) $ (0.10) $ 0.11 $ 0.00 $ (0.05)      
Net earnings (loss) per share attributable to Telos Corporation, diluted (in dollars per share) $ (0.09) $ 0.06 $ (0.05) $ (0.09) $ (0.10) $ 0.10 $ 0.00 $ (0.05)      
CO&D [Member]                      
Quarterly Financial Data [Abstract]                      
Revenue   $ 5,600                  
[1] Changes in net income are the result of several factors, including seasonality of the government year-end buying season, as well as the nature and timing of other deliverables.
[2] Net income for the third quarter of 2019 is attributable to $2.6 million in proprietary software sales which carry lower cost of sales.
[3] Net income for the third quarter of 2018 included $5.6 million of revenue accruals for multiple contracts as a result of several years of cumulative indirect rate adjustments which did not include direct costs in Secure Mobility and Network Management/Defense Enterprise Solutions deliverables.