XML 32 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2013
Dec. 31, 2012
Current assets (Note 6)    
Cash and cash equivalents $ 137 $ 229
Accounts receivable, net of reserve of $313 and $319, respectively 33,170 33,879
Inventories, net of obsolescence reserve of $416, respectively 9,875 10,277
Deferred income taxes 842 192
Deferred program expenses 899 5,281
Other current assets 1,814 2,254
Total current assets (Note 6) 46,737 52,112
Property and equipment, net of accumulated depreciation of $23,399 and $23,035, respectively 3,792 3,883
Deferred income taxes, long-term 1,055 0
Goodwill (Note 4) 14,916 14,916
Other intangible assets (Note 4) 7,336 7,900
Other assets 348 345
Total assets (Note 6) 74,185 79,156
Current liabilities    
Senior credit facility - short-term (Note 6) 375 375
Accounts payable and other accrued payables (Note 6) 28,735 23,138
Accrued compensation and benefits 6,343 4,965
Deferred revenue 3,013 6,095
Deferred income taxes 0 191
Capital lease obligations - short-term 1,300 1,241
Other current liabilities 1,564 1,070
Total current liabilities 41,330 37,075
Senior revolving credit facility (Note 6) 9,772 18,559
Capital lease obligations 3,454 3,803
Senior redeemable preferred stock (Note 7) 4,047 4,010
Public preferred stock (Note 7) 113,407 112,451
Other liabilities 49 53
Total liabilities 172,059 175,951
Commitments and contingencies (Note 9)      
Telos stockholders' deficit    
Common stock 78 78
Additional paid-in capital 146 103
Accumulated other comprehensive income 67 72
Accumulated deficit (98,516) (97,516)
Total Telos stockholders' deficit (98,225) (97,263)
Non-controlling interest in subsidiary (Note 2) 351 468
Total stockholders' deficit (97,874) (96,795)
Total liabilities, redeemable preferred stock, non-controlling interest and stockholders' deficit $ 74,185 $ 79,156