CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) (USD $) In Thousands, unless otherwise specified	3 Months Ended		9 Months Ended
	Sep. 30, 2012	Sep. 30, 2011	Sep. 30, 2012	Sep. 30, 2011
Revenue
Services	$ 47,401	$ 28,647	$ 142,097	$ 94,004
Products	19,515	24,335	35,586	48,100
Total revenue	66,916	52,982	177,683	142,104
Costs and expenses
Cost of sales - Services	36,368	23,379	106,548	70,324
Cost of sales - Products	15,645	17,906	27,575	36,863
Total costs and expenses	52,013	41,285	134,123	107,187
Selling, general and administrative expenses	11,132	9,035	28,465	24,840
Operating income	3,771	2,662	15,095	10,077
Other income (expense)
Other income	236	40	493	320
Interest expense	(1,603)	(1,655)	(5,083)	(4,575)
Income before income taxes	2,404	1,047	10,505	5,822
Income tax (provision) benefit (Note 8)	(1,136)	137	(4,587)	(2,170)
Net income	1,268	1,184	5,918	3,652
Less: Net income attributable to non-controlling interest (Note 2)	(725)	(1,100)	(1,599)	(1,672)
Net income attributable to Telos Corporation	$ 543	$ 84	$ 4,319	$ 1,980