XML 33 R22.htm IDEA: XBRL DOCUMENT v3.25.3
SEGMENT INFORMATION
9 Months Ended
Sep. 30, 2025
Segment Reporting [Abstract]  
SEGMENT INFORMATION SEGMENT INFORMATION
We operate our business in two reportable and operating segments: Security Solutions and Secure Networks.
Our Security Solutions segment is primarily focused on cybersecurity, cloud and identity solutions, and secure messaging through Xacta®, Telos Automated Message Handling System ("AMHS") and Telos ID offerings.
Our Secure Networks segment provides secure networking architectures and solutions to our customers through secure mobility solutions, and network management and defense services.
We measure each segment's profitability based on gross profit. Our Chief Executive Officer, as the chief operating decision maker ("CODM"), evaluates the segment's performance based on metrics, such as segment revenue and gross profit, that align with our strategies and objectives, and provide a framework for the timely and rational allocation of resources between the segments.
Table 15.1: Results of Operations by Business Segment (Quarter)
For the Three Months Ended
September 30, 2025September 30, 2024
Security SolutionsSecure NetworksTotalSecurity SolutionsSecure NetworksTotal
(in thousands)
Revenues$46,478 $4,966 $51,444 $18,332 $5,451 $23,783 
Cost of Sales
Depreciation and amortization (1)
2,354 2,356 1,488 1,490 
Impairment loss on intangible assets (1)
— — — 5,333 — 5,333 
Stock-based compensation expense (1)
142 12 154 117 (2)115 
Other segment items (2)
24,696 3,692 28,388 9,084 4,618 13,702 
Total cost of sales27,192 3,706 30,898 16,022 4,618 20,640 
Gross profit$19,286 $1,260 20,546 $2,310 $833 3,143 
Operating expenses
Research and development expenses1,899 2,409 
Selling, general and administrative expenses21,115 23,225 
Impairment loss on intangible assets— 6,373 
Total operating expenses23,014 32,007 
Operating loss(2,468)(28,864)
Other income511 983 
Interest expense(136)(157)
Loss before income taxes(2,093)(28,038)
Provision for income taxes(21)(17)
Net loss$(2,114)$(28,055)
Table 15.2: Results of Operations by Business Segment (Year-to-Date)
For the Nine Months Ended
September 30, 2025September 30, 2024
Security SolutionsSecure NetworksTotalSecurity SolutionsSecure NetworksTotal
(in thousands)
Revenues$104,770 $13,258 $118,028 $54,839 $27,061 $81,900 
Cost of Sales
Depreciation and amortization (1)
5,569 5,574 4,800 4,807 
Impairment loss on intangible assets (1)
— — — 5,333 — 5,333 
Stock-based compensation expense (1)
450 43 493 455 145 600 
Other segment items (2)
57,107 10,194 67,301 26,050 21,299 47,349 
Total cost of sales63,126 10,242 73,368 36,638 21,451 58,089 
Gross profit$41,644 $3,016 44,660 $18,201 $5,610 23,811 
Operating expenses
Research and development expenses4,982 7,038 
Selling, general and administrative expenses61,051 56,346 
Impairment loss on intangible assets— 6,373 
Total operating expenses66,033 69,757 
Operating loss(21,373)(45,946)
Other income1,625 3,299 
Interest expense(424)(492)
Loss before income taxes(20,172)(43,139)
Provision for income taxes(63)(51)
Net loss$(20,235)$(43,190)
(1) The significant segment expense categories and amounts align with the segment-level information regularly provided to the CODM.
(2) Other segment items for each reportable segment include direct labor, direct subcontractor costs, direct materials and inventory, other direct non-labor costs, fringes, overhead, and facility costs.
We account for inter-segment sales and transfers as if the sales or transfers were to third parties, that is, at current market prices, if any. There were no inter-segment sales and transfers during the three and nine months ended September 30, 2025, and 2024. Interest income, interest expense, other income and expense items, and income taxes, as reported in the consolidated financial statements, are not part of the segment profitability measure and are primarily recorded at the corporate level.
Management does not utilize total assets by segment to evaluate segment performance or allocate resources. As a result, assets are not tracked by segment, and therefore, total assets by segment are not disclosed.