XML 111 R95.htm IDEA: XBRL DOCUMENT v3.22.4
REVISION OF UNAUDITED QUARTERLY FINANCIAL DATA - Revised Quarterly Financial Data (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2022
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2021
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Income Statement [Abstract]                      
Total revenue $ 47,343 $ 63,593 $ 55,791 $ 50,160 $ 64,051 $ 68,981 $ 53,644 $ 55,757 $ 216,887 $ 242,433 $ 179,917
Total cost of sales 29,045 42,648 34,862 31,289 39,902 44,104 31,110 41,288 137,844 156,404 117,497
Gross profit 18,298 20,945 20,929 18,871 24,149 24,877 22,534 14,469 79,043 86,029 62,420
Selling, general and administrative expenses:                      
Sales and marketing 3,547 3,042 4,741 5,252 5,423 5,363 5,043 3,826 16,582 19,655 6,176
Research and development 3,018 3,981 4,489 5,430 4,845 4,863 5,327 4,061 16,918 19,096 14,243
General and administrative 26,396 22,706 25,735 24,556 19,292 19,739 29,635 20,076 99,393 88,742 41,704
Total selling, general and administrative expenses 32,961 29,729 34,965 35,238 29,560 29,965 40,005 27,963 132,893 127,493 62,123
Operating (loss)/income (14,663) (8,784) (14,036) (16,367) (5,411) (5,088) (17,471) (13,494) (53,850) (41,464) 297
Other income/(expense) 702 518 118 12 81 20 32 (1,054) 1,350 (921) (255)
Interest expense (316) (181) (187) (190) (194) (195) (192) (196) (874) (777) (7,259)
(Loss)/income before income taxes (14,277) (8,447) (14,105) (16,545) (5,524) (5,263) (17,631) (14,744) (53,374) (43,162) 6,795
(Provision for)/benefit from income taxes 79 (8) (54) (71) 34 41 (13) (34) (54) 28 46
Net (loss)/income attributable to Telos Corporation $ (14,198) $ (8,455) $ (14,159) $ (16,616) $ (5,490) $ (5,222) $ (17,644) $ (14,778) $ (53,428) $ (43,134) $ 1,687
Net loss per share:                      
Basic (in dollars per share) $ (0.21) $ (0.13) $ (0.21) $ (0.25) $ (0.08) $ (0.08) $ (0.26) $ (0.23) $ (0.79) $ (0.65) $ 0.04
Diluted (in dollars per share) $ (0.21) $ (0.13) $ (0.21) $ (0.25) $ (0.08) $ (0.08) $ (0.26) $ (0.23) $ (0.79) $ (0.65) $ 0.04
Services                      
Income Statement [Abstract]                      
Total revenue $ 39,059 $ 55,305 $ 50,270 $ 48,108 $ 57,532 $ 62,955 $ 49,003 $ 52,058 $ 192,742 $ 221,548 $ 161,180
Total cost of sales 23,421 36,746 31,436 29,731 35,121 40,137 28,609 39,490 121,334 143,357 106,969
Products                      
Income Statement [Abstract]                      
Total revenue 8,284 8,288 5,521 2,052 6,519 6,026 4,641 3,699 24,145 20,885 18,737
Total cost of sales $ 5,624 $ 5,902 $ 3,426 $ 1,558 $ 4,781 $ 3,967 $ 2,501 $ 1,798 $ 16,510 $ 13,047 $ 10,528