XML 23 R7.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Cash flows from operating activities:      
Net (loss)/income $ (53,428) $ (43,134) $ 6,841
Adjustments to reconcile net (loss)/income to cash provided by/(used in) operating activities:      
Stock-based compensation 64,660 60,231 4
Depreciation and amortization 5,890 5,624 5,353
Provision for/(benefit from) doubtful accounts 99 7 (412)
Provision for doubtful non-trade receivables 0 0 569
Provision for deferred income tax 35 70 31
Loss on disposal of fixed assets 4 6 1
Accretion of discount on acquisition holdback 48 19 0
Amortization of debt issuance costs 0 0 978
Dividends from preferred stock recorded as interest expense 0 0 3,384
Gain on redemption of public preferred stock 0 0 (14,012)
Net loss on early extinguishment of debt and other transactions 0 0 275
Changes in other operating assets and liabilities:      
Accounts receivable 19,675 (28,937) (2,559)
Inventories (1,630) 2,064 (1,346)
Intangible assets – software held for resale (7,120) 0 0
Prepaid expenses, other current assets and other assets (1,249) (982) (938)
Accounts payable and other accrued payables (12,322) 16,086 3,413
Accrued compensation and benefits (317) (1,917) (3,713)
Contract liabilities 63 727 (683)
Other current liabilities and other liabilities 2,100 (2,602) 710
Net cash provided by/(used in) operating activities 16,508 7,262 (2,104)
Cash flows from investing activities:      
Capitalized software development costs (12,708) (9,968) (6,681)
Purchases of property and equipment (1,009) (3,201) (780)
Cash paid for acquisition 0 (5,925) 0
Net cash used in investing activities (13,717) (19,094) (7,461)
Cash flows from financing activities:      
Payments under finance lease obligations (1,461) (1,339) (1,225)
Repurchase of common stock (11,145) (1,251) 0
Payment of tax withholding related to net share settlement of equity awards (5,671) 0 0
Payments for debt issuance costs (95) 0 0
Proceeds from other financing obligations 9,092 0 0
Payments of other financing obligations (635) 0 0
Proceeds from issuance of common stock, net of issuance costs 0 64,269 272,813
Repurchase of outstanding warrants 0 (26,894) 0
Redemption of public preferred stock 0 0 (108,878)
Purchase of Telos ID membership interest 0 0 (30,000)
Payment of senior term loan 0 0 (17,351)
Payment of subordinated debt 0 0 (3,657)
Amendment fee paid to lender 0 0 (100)
Distributions to Telos ID Class B member – non-controlling interest 0 (2,436) (2,743)
Net cash (used in)/provided by financing activities (9,915) 32,349 108,859
Net change in cash, cash equivalents, and restricted cash (7,124) 20,517 99,294
Cash, cash equivalents and restricted cash, beginning of period 126,562 106,045 6,751
Cash, cash equivalents and restricted cash, end of period $ 119,438 $ 126,562 $ 106,045