XML 76 R67.htm IDEA: XBRL DOCUMENT v3.22.2.2
REVISION OF PRIOR YEAR INTERIM FINANCIAL STATEMENTS - Error Corrections and Prior Period Adjustments (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Jun. 30, 2022
Dec. 31, 2021
Jun. 30, 2021
Dec. 31, 2020
Condensed Consolidated Statement of Operations                
Revenue $ 63,593 $ 68,981 $ 169,544 $ 178,383        
Costs and expenses 42,648 44,104 108,799 116,502        
Research and development 3,981 4,863 13,900 14,250        
General and administrative 21,591 19,739 68,379 69,452        
Selling, general and administrative expenses 28,614 29,965 95,314 97,935        
Operating loss (7,669) (5,088) (34,569) (36,054)        
Loss before income taxes (7,332) (5,263) (34,479) (37,638)        
Net loss   (5,222)   (37,644)        
Net loss attributable to Telos Corporation $ (7,340) $ (5,222) $ (34,612) $ (37,644)        
Net loss per share attributable to Telos Corporation                
Basic (in dollars per share) $ (0.11) $ (0.08) $ (0.51) $ (0.57)        
Diluted (in dollars per share) $ (0.11) $ (0.08) $ (0.51) $ (0.57)        
Condensed Consolidated Statement of Comprehensive Loss                
Net loss $ (7,340) $ (5,222) $ (34,612) $ (37,644)        
Comprehensive loss attributable to Telos Corporation (7,361) (5,235) (34,615) (37,684)        
Condensed Consolidated Statement of Cash Flows                
Net loss (7,340) (5,222) (34,612) (37,644)        
Stock-based compensation     44,225 47,378        
Changes in other operating assets and liabilities       (4,362)        
Cash used in operating activities     20,118 9,637        
Capitalized software development costs     (8,580) (6,672)        
Cash used in investing activities     (9,395) (14,242)        
Distributions to Telos ID Class B member – non-controlling interest     0 (2,436)        
Cash provided by financing activities     (11,821) 32,695        
Condensed Consolidated Statement of Changes in Stockholders' Equity                
Net loss (7,340) (5,222) (34,612) (37,644)        
Total Stockholders' equity 177,033 172,922 177,033 172,922 $ 174,312 $ 180,254 $ 165,785 $ 127,104
Additional Paid-in Capital                
Condensed Consolidated Statement of Changes in Stockholders' Equity                
Total Stockholders' equity 398,546 354,300 398,546 354,300 388,464 367,153 341,928 270,800
Accumulated Deficit                
Condensed Consolidated Statement of Operations                
Net loss attributable to Telos Corporation (7,340) (5,222) (34,612) (37,644)        
Condensed Consolidated Statement of Comprehensive Loss                
Net loss (7,340) (5,222) (34,612) (37,644)        
Condensed Consolidated Statement of Cash Flows                
Net loss (7,340) (5,222) (34,612) (37,644)        
Condensed Consolidated Statement of Changes in Stockholders' Equity                
Net loss (7,340) (5,222) (34,612) (37,644)        
Total Stockholders' equity (221,589) (181,487) (221,589) (181,487) $ (214,249) $ (186,977) (176,265) (143,843)
Previously Reported                
Condensed Consolidated Statement of Operations                
Revenue   70,066   178,383        
Research and development   5,396   14,783        
General and administrative   20,562   69,271        
Selling, general and administrative expenses   31,321   98,287        
Operating loss   (5,253)   (37,304)        
Loss before income taxes   (5,428)   (38,888)        
Net loss   (5,387)   (38,894)        
Net loss attributable to Telos Corporation   $ (5,387)   $ (38,894)        
Net loss per share attributable to Telos Corporation                
Basic (in dollars per share)   $ (0.08)   $ (0.59)        
Diluted (in dollars per share)   $ (0.08)   $ (0.59)        
Condensed Consolidated Statement of Comprehensive Loss                
Net loss   $ (5,387)   $ (38,894)        
Comprehensive loss attributable to Telos Corporation   (5,400)   (38,934)        
Condensed Consolidated Statement of Cash Flows                
Net loss   (5,387)   (38,894)        
Stock-based compensation       47,197        
Changes in other operating assets and liabilities       (5,900)        
Cash used in operating activities       6,668        
Capitalized software development costs       (6,139)        
Cash used in investing activities       (13,709)        
Distributions to Telos ID Class B member – non-controlling interest       0        
Cash provided by financing activities       35,131        
Condensed Consolidated Statement of Changes in Stockholders' Equity                
Net loss   (5,387)   (38,894)        
Total Stockholders' equity   171,491   171,491        
Previously Reported | Additional Paid-in Capital                
Condensed Consolidated Statement of Changes in Stockholders' Equity                
Total Stockholders' equity   354,119   354,119        
Previously Reported | Accumulated Deficit                
Condensed Consolidated Statement of Changes in Stockholders' Equity                
Total Stockholders' equity   (182,737)   (182,737)     (177,350) (143,843)
Error Correction                
Condensed Consolidated Statement of Operations                
Revenue   (1,085)   0        
Research and development   (533)   (533)        
General and administrative   (823)   181        
Selling, general and administrative expenses   (1,356)   (352)        
Operating loss   165   1,250        
Loss before income taxes   165   1,250        
Net loss   165   1,250        
Net loss attributable to Telos Corporation   $ 165   $ 1,250        
Net loss per share attributable to Telos Corporation                
Basic (in dollars per share)   $ 0   $ 0.02        
Diluted (in dollars per share)   $ 0   $ 0.02        
Condensed Consolidated Statement of Comprehensive Loss                
Net loss   $ 165   $ 1,250        
Comprehensive loss attributable to Telos Corporation   165   1,250        
Condensed Consolidated Statement of Cash Flows                
Net loss   165   1,250        
Stock-based compensation       181        
Changes in other operating assets and liabilities       1,538        
Cash used in operating activities       2,969        
Capitalized software development costs       (533)        
Cash used in investing activities       (533)        
Distributions to Telos ID Class B member – non-controlling interest       (2,436)        
Cash provided by financing activities       (2,436)        
Condensed Consolidated Statement of Changes in Stockholders' Equity                
Net loss   165   1,250        
Total Stockholders' equity   1,431   1,431        
Error Correction | Additional Paid-in Capital                
Condensed Consolidated Statement of Changes in Stockholders' Equity                
Total Stockholders' equity   181   181        
Error Correction | Accumulated Deficit                
Condensed Consolidated Statement of Changes in Stockholders' Equity                
Total Stockholders' equity   1,250   1,250     $ 1,085 $ 0
Service [Member]                
Condensed Consolidated Statement of Operations                
Revenue 55,305 62,955 153,683 164,016        
Costs and expenses 36,746 40,137 97,913 108,236        
Service [Member] | Previously Reported                
Condensed Consolidated Statement of Operations                
Revenue   63,690   163,366        
Costs and expenses   40,031   109,134        
Service [Member] | Error Correction                
Condensed Consolidated Statement of Operations                
Revenue   (735)   650        
Costs and expenses   106   (898)        
Product [Member]                
Condensed Consolidated Statement of Operations                
Revenue 8,288 6,026 15,861 14,367        
Costs and expenses $ 5,902 3,967 $ 10,886 8,266        
Product [Member] | Previously Reported                
Condensed Consolidated Statement of Operations                
Revenue   6,376   15,017        
Product [Member] | Error Correction                
Condensed Consolidated Statement of Operations                
Revenue   (350)   (650)        
Products And Services                
Condensed Consolidated Statement of Operations                
Costs and expenses   44,104   116,502        
Products And Services | Previously Reported                
Condensed Consolidated Statement of Operations                
Costs and expenses   43,998   117,400        
Products And Services | Error Correction                
Condensed Consolidated Statement of Operations                
Costs and expenses   $ 106   $ (898)