XML 77 R68.htm IDEA: XBRL DOCUMENT v3.22.2
Revision of Prior Year Interim Financial Statements - Schedule of Error Corrections and Prior Period Adjustments (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Mar. 31, 2022
Dec. 31, 2021
Mar. 31, 2021
Dec. 31, 2020
Condensed Consolidated Statement of Operations                
Revenue $ 55,791 $ 53,644 $ 105,951 $ 109,402        
Costs and expenses 34,862 31,110 66,151 72,398        
General and administrative 23,865 29,635 46,788 49,712        
Selling, general and administrative expenses 33,095 40,005 66,700 67,969        
Operating loss (12,166) (17,471) (26,900) (30,965)        
Loss before income taxes (12,235) (17,631) (27,147) (32,375)        
Net loss   (17,644)   (32,422)        
Net loss attributable to Telos Corporation $ (12,289) $ (17,644) $ (27,272) $ (32,422)        
Net loss per share attributable to Telos Corporation                
Basic (in dollars per share) $ (0.18) $ (0.26) $ (0.40) $ (0.49)        
Diluted (in dollars per share) $ (0.18) $ (0.26) $ (0.40) $ (0.49)        
Condensed Consolidated Statement of Comprehensive Loss                
Net loss $ (12,289) $ (17,644) $ (27,272) $ (32,422)        
Comprehensive loss attributable to Telos Corporation (12,300) (17,639) (27,254) (32,449)        
Condensed Consolidated Statement of Cash Flows                
Net loss (12,289) (17,644) (27,272) (32,422)        
Changes in other operating assets and liabilities       (8,723)        
Cash used in operating activities     8,132 (3,354)        
Distribution to Telos ID Class B member – non-controlling interest     0 (2,436)        
Cash provided by financing activities     (6,199) 33,038        
Condensed Consolidated Statement of Changes in Stockholders' Equity                
Net loss (12,289) (17,644) (27,272) (32,422)        
Total Stockholders' equity 174,312 165,785 174,312 165,785 $ 175,061 $ 180,254 $ 125,964 $ 127,104
Accumulated Deficit                
Condensed Consolidated Statement of Operations                
Net loss attributable to Telos Corporation (12,289) (17,644) (27,272) (32,422)        
Condensed Consolidated Statement of Comprehensive Loss                
Net loss (12,289) (17,644) (27,272) (32,422)        
Condensed Consolidated Statement of Cash Flows                
Net loss (12,289) (17,644) (27,272) (32,422)        
Condensed Consolidated Statement of Changes in Stockholders' Equity                
Net loss (12,289) (17,644) (27,272) (32,422)        
Total Stockholders' equity (214,249) (176,265) (214,249) (176,265) $ (201,960) $ (186,977) $ (158,621) $ (143,843)
Previously Reported                
Condensed Consolidated Statement of Operations                
Revenue   52,559   108,317        
General and administrative   28,743   48,708        
Selling, general and administrative expenses   39,113   66,965        
Operating loss   (18,556)   (32,050)        
Loss before income taxes   (18,716)   (33,460)        
Net loss   (18,729)   (33,507)        
Net loss attributable to Telos Corporation   $ (18,729)   $ (33,507)        
Net loss per share attributable to Telos Corporation                
Basic (in dollars per share)   $ (0.28)   $ (0.51)        
Diluted (in dollars per share)   $ (0.28)   $ (0.51)        
Condensed Consolidated Statement of Comprehensive Loss                
Net loss   $ (18,729)   $ (33,507)        
Comprehensive loss attributable to Telos Corporation   (18,724)   (33,534)        
Condensed Consolidated Statement of Cash Flows                
Net loss   (18,729)   (33,507)        
Changes in other operating assets and liabilities       (10,074)        
Cash used in operating activities       (5,790)        
Distribution to Telos ID Class B member – non-controlling interest       0        
Cash provided by financing activities       35,474        
Condensed Consolidated Statement of Changes in Stockholders' Equity                
Net loss   (18,729)   (33,507)        
Total Stockholders' equity   164,700   164,700        
Previously Reported | Accumulated Deficit                
Condensed Consolidated Statement of Changes in Stockholders' Equity                
Total Stockholders' equity   (177,350)   (177,350)        
Error Correction                
Condensed Consolidated Statement of Operations                
Revenue   1,085   1,085        
General and administrative   892   1,004        
Selling, general and administrative expenses   892   1,004        
Operating loss   1,085   1,085        
Loss before income taxes   1,085   1,085        
Net loss   1,085   1,085        
Net loss attributable to Telos Corporation   $ 1,085   $ 1,085        
Net loss per share attributable to Telos Corporation                
Basic (in dollars per share)   $ 0.02   $ 0.02        
Diluted (in dollars per share)   $ 0.02   $ 0.02        
Condensed Consolidated Statement of Comprehensive Loss                
Net loss   $ 1,085   $ 1,085        
Comprehensive loss attributable to Telos Corporation   1,085   1,085        
Condensed Consolidated Statement of Cash Flows                
Net loss   1,085   1,085        
Changes in other operating assets and liabilities       1,351        
Cash used in operating activities       2,436        
Distribution to Telos ID Class B member – non-controlling interest       (2,436)        
Cash provided by financing activities       (2,436)        
Condensed Consolidated Statement of Changes in Stockholders' Equity                
Net loss   1,085   1,085        
Total Stockholders' equity   1,085   1,085        
Error Correction | Accumulated Deficit                
Condensed Consolidated Statement of Changes in Stockholders' Equity                
Total Stockholders' equity   1,085   1,085        
Services                
Condensed Consolidated Statement of Operations                
Revenue 50,270 49,003 98,378 101,061        
Costs and expenses 31,436 28,609 61,167 68,099        
Services | Previously Reported                
Condensed Consolidated Statement of Operations                
Revenue   47,618   99,676        
Costs and expenses   29,501   69,103        
Services | Error Correction                
Condensed Consolidated Statement of Operations                
Revenue   1,385   1,385        
Costs and expenses   (892)   (1,004)        
Products                
Condensed Consolidated Statement of Operations                
Revenue 5,521 4,641 7,573 8,341        
Costs and expenses $ 3,426 2,501 $ 4,984 4,299        
Products | Previously Reported                
Condensed Consolidated Statement of Operations                
Revenue   4,941   8,641        
Products | Error Correction                
Condensed Consolidated Statement of Operations                
Revenue   (300)   (300)        
Products And Services                
Condensed Consolidated Statement of Operations                
Costs and expenses   31,110   72,398        
Products And Services | Previously Reported                
Condensed Consolidated Statement of Operations                
Costs and expenses   32,002   73,402        
Products And Services | Error Correction                
Condensed Consolidated Statement of Operations                
Costs and expenses   $ (892)   $ (1,004)