XML 15 R6.htm IDEA: XBRL DOCUMENT v3.22.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Operating activities:    
Net loss $ (14,983) $ (14,778)
Adjustments to reconcile net loss to cash provided by (used in) operating activities:    
Stock-based compensation 14,298 13,670
Depreciation and amortization 1,405 1,360
Deferred income tax provision 12 9
Accretion of discount on acquisition holdback 12 0
Other noncash items 7 5
Changes in other operating assets and liabilities (502) (7,148)
Cash provided by (used in) operating activities 249 (6,882)
Investing activities:    
Capitalized software development costs (2,795) (2,165)
Purchases of property and equipment (546) (480)
Cash used in investing activities (3,341) (2,645)
Financing activities:    
Payments under finance lease obligations (351) (321)
Payment of tax withholding related to net share settlement of equity awards (2,886) 0
Distribution to Telos ID Class B member - non-controlling interest 0 (2,436)
Cash used in financing activities (3,237) (2,757)
Decrease in cash and cash equivalents (6,329) (12,284)
Cash and cash equivalents, beginning of period 126,562 106,045
Cash and cash equivalents, end of period 120,233 93,761
Cash paid during the period for:    
Interest 179 196
Supplemental disclosures of non-cash investing activity:    
Operating lease ROU assets obtained in exchange for operating lease liabilities $ 147 $ 160