XML 56 R42.htm IDEA: XBRL DOCUMENT v3.22.1
Revision of Interim Financial Statements (Tables)
12 Months Ended
Dec. 31, 2021
Accounting Changes and Error Corrections [Abstract]  
Schedule of Error Corrections and Prior Period Adjustments
The impact of the correction on the Company's previously issued quarterly consolidated financial statements was as follows (in thousands, except per share data):
Adjustments to the period ended March 31, 2021
Three Months Ended March 31, 2021
Previously ReportedError CorrectionAs Adjusted
Condensed Consolidated Statement of Operations
Cost of sales - Services39,602 (112)39,490 
Costs and expenses41,400 (112)41,288 
General and administrative19,964 112 20,076 
Selling, general and administrative expenses27,851 112 27,963 
Condensed Consolidated Statement of Cash Flows
Changes in other operating assets and liabilities$(9,584)$2,436 $(7,148)
Cash used in operating activities(9,318)2,436 (6,882)
Distribution to Telos ID Class B member - non-controlling interest— (2,436)(2,436)
Cash used in financing activities(321)(2,436)(2,757)
Adjustments to the period ended June 30, 2021
Three Months Ended June 30, 2021Six Months Ended June 30, 2021
Previously ReportedError CorrectionAs AdjustedPreviously ReportedError CorrectionAs Adjusted
Condensed Consolidated Statement of Operations
Revenue - Services$47,618 $1,385 $49,003 $99,676 $1,385 $101,061 
Revenue - Products4,941 (300)4,641 8,641 (300)$8,341 
Revenue52,559 1,085 53,644 108,317 1,085 $109,402 
Cost of sales - Services29,501 (892)28,609 69,103 (1,004)$68,099 
Costs and expenses32,002 (892)31,110 73,402 (1,004)$72,398 
General and administrative28,743 892 29,635 48,708 1,004 $49,712 
Selling, general and administrative expenses39,113 892 40,005 66,965 1,004 $67,969 
Operating loss(18,556)1,085 (17,471)(32,050)1,085 $(30,965)
Loss before income taxes(18,716)1,085 (17,631)(33,460)1,085 $(32,375)
Net loss(18,729)1,085 (17,644)(33,507)1,085 $(32,422)
Net loss attributable to Telos Corporation(18,729)1,085 (17,644)(33,507)1,085 $(32,422)
Net loss per share attributable to Telos Corporation
Basic$(0.28)$0.02 $(0.26)$(0.51)$0.02 $(0.49)
Diluted$(0.28)$0.02 $(0.26)$(0.51)$0.02 $(0.49)
Three Months Ended June 30, 2021Six Months Ended June 30, 2021
Previously ReportedError CorrectionAs AdjustedPreviously ReportedError CorrectionAs Adjusted
Condensed Consolidated Statement of Comprehensive Loss
Net loss$(18,729)$1,085 $(17,644)$(33,507)$1,085 $(32,422)
Comprehensive loss attributable to Telos Corporation(18,724)1,085 (17,639)(33,534)1,085 (32,449)
June 30, 2021
Previously ReportedError CorrectionAs Adjusted
Condensed Consolidated Balance Sheet
Accounts receivable, net of reserve$39,412 $1,085 $40,497 
Total current assets178,403 1,085 179,488 
Total assets220,094 1,085 221,179 
Accumulated deficit(177,350)1,085 (176,265)
Total stockholders' equity164,700 1,085 165,785 
Total liabilities and stockholders' equity220,094 1,085 221,179 
Six Months Ended June 30, 2021
Previously ReportedError CorrectionAs Adjusted
Condensed Consolidated Statement of Cash Flows
Net loss$(33,507)$1,085 (32,422)
Changes in other operating assets and liabilities(10,074)1,351 (8,723)
Cash used in operating activities(5,790)2,436 (3,354)
Distribution to Telos ID Class B member - non-controlling interest— (2,436)(2,436)
Cash provided by financing activities35,474 (2,436)33,038 
Three Months Ended June 30, 2021Six Months Ended June 30, 2021
Previously ReportedError CorrectionAs AdjustedPreviously ReportedError CorrectionAs Adjusted
Condensed Consolidated Statement of Changes in Stockholders' Equity
Net loss$(18,729)$1,085 $(17,644)$(33,507)$1,085 $(32,422)
Accumulated deficit(177,350)1,085 (176,265)(177,350)1,085 (176,265)
Total Stockholders' equity164,700 1,085 165,785 164,700 1,085 165,785 
Adjustments to the period ended September 30, 2021
Three Months Ended September 30, 2021Nine Months Ended September 30, 2021
Previously ReportedError CorrectionAs AdjustedPreviously ReportedError CorrectionAs Adjusted
Condensed Consolidated Statement of Operations
Revenue - Services63,690 (735)62,955 $163,366 $650 $164,016 
Revenue - Products6,376 (350)6,026 15,017 (650)14,367 
Revenue70,066 (1,085)68,981 178,383 — 178,383 
Cost of sales - Services40,031 106 40,137 109,134 (898)108,236 
Costs and expenses43,998 106 44,104 117,400 (898)116,502 
Research and development5,396 (533)4,863 14,783 (533)14,250 
General and administrative20,562 (823)19,739 69,271 181 69,452 
Selling, general and administrative expenses31,321 (1,356)29,965 98,287 (352)97,935 
Operating loss(5,253)165 (5,088)(37,304)1,250 (36,054)
Loss before income taxes(5,428)165 (5,263)(38,888)1,250 (37,638)
Net loss(5,387)165 (5,222)(38,894)1,250 (37,644)
Net loss attributable to Telos Corporation(5,387)165 (5,222)(38,894)1,250 (37,644)
Net loss per share attributable to Telos Corporation
Basic$(0.08)— $(0.08)$(0.59)$0.02 $(0.57)
Diluted$(0.08)— $(0.08)$(0.59)$0.02 $(0.57)
Three Months Ended September 30, 2021Nine Months Ended September 30, 2021
Previously ReportedError CorrectionAs AdjustedPreviously ReportedError CorrectionAs Adjusted
Condensed Consolidated Statement of Comprehensive Loss
Net loss$(5,387)$165 $(5,222)$(38,894)$1,250 $(37,644)
Comprehensive loss attributable to Telos Corporation(5,400)165 (5,235)(38,934)1,250 (37,684)
September 30, 2021
Previously ReportedError CorrectionAs Adjusted
Condensed Consolidated Balance Sheet
Accounts receivable, net of reserve$49,759 $(1,085)$48,674 
Total current assets192,300 (1,085)191,215 
Goodwill16,642 1,280 17,922 
Intangible assets, net17,102 (747)16,355 
Total assets242,667 (552)242,115 
Accounts payable and other accrued liabilities35,102 (898)34,204 
Total current liabilities54,410 (898)53,512 
Total liabilities71,176 (898)70,278 
Additional paid-in capital354,119 181 354,300 
Accumulated deficit(182,737)165 (182,572)
Total stockholders' equity171,491 346 171,837 
Total liabilities and stockholders' equity242,667 (552)242,115 
Nine Months Ended September 30, 2021
Previously ReportedError CorrectionAs Adjusted
Condensed Consolidated Statement of Cash Flows
Net loss$(38,894)$1,250 $(37,644)
Stock-based compensation47,197 181 47,378 
Changes in other operating assets and liabilities(5,900)1,538 (4,362)
Cash used in operating activities6,668 2,969 9,637 
Capitalized software development costs(6,139)(533)(6,672)
Cash used in investing activities(13,709)(533)(14,242)
Distribution to Telos ID Class B member - non-controlling interest— (2,436)(2,436)
Cash provided by financing activities35,131 (2,436)32,695 
Three Months Ended September 30, 2021Nine Months Ended September 30, 2021
Previously ReportedError CorrectionAs AdjustedPreviously ReportedError CorrectionAs Adjusted
Condensed Consolidated Statement of Changes in Stockholders' Equity
Net loss$(5,387)$165 $(5,222)$(38,894)$1,250 $(37,644)
Additional paid-in capital354,119 181 354,300 354,119 181 354,300 
Accumulated deficit - beginning balance(177,350)1,085 (176,265)(143,843)— (143,843)
Accumulated deficit - ending balance(182,737)165 (182,572)(182,737)165 (182,572)
Total Stockholders' Equity171,491 346 171,837 171,491 346 171,837