XML 16 R6.htm IDEA: XBRL DOCUMENT v3.21.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Operating activities:    
Net (loss) income $ (38,894) $ 4,106
Adjustments to reconcile net (loss) income to cash provided by operating activities:    
Stock-based compensation 47,197 4
Dividends from preferred stock recorded as interest expense 0 2,867
Depreciation and amortization 4,223 4,018
Amortization of debt issuance costs 0 684
Deferred income tax provision 28 28
Other noncash items 14 (25)
Changes in other operating assets and liabilities (5,900) 275
Cash provided by operating activities 6,668 11,957
Investing activities:    
Cash paid for acquisition (5,925) 0
Capitalized software development costs (6,139) (5,459)
Purchases of property and equipment (1,645) (624)
Cash used in investing activities (13,709) (6,083)
Financing activities:    
Proceeds from issuance of common stock, net of issuance costs 64,269 0
Repurchase of outstanding warrants (26,894) 0
Repurchase of common stock (1,251) 0
Payments under finance lease obligations (993) (907)
Amendment fee paid to lender 0 (100)
Distributions to Telos ID Class B member - non-controlling interest 0 (1,292)
Cash provided by (used in) financing activities 35,131 (2,299)
Increase in cash and cash equivalents 28,090 3,575
Cash and cash equivalents, beginning of period 106,045 6,751
Cash and cash equivalents, end of period 134,135 10,326
Cash paid during the period for:    
Interest 583 2,211
Income taxes 54 50
Noncash:    
Dividends from preferred stock recorded as interest expense 0 2,867
Supplemental disclosure of non-cash investing activity    
Acquisition holdback $ 506 $ 0