XML 28 R4.htm IDEA: XBRL DOCUMENT v3.20.1
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Current assets    
Cash and cash equivalents $ 6,383 $ 6,751
Accounts receivable, net of reserve of $722 and $720, respectively (Note 1) 27,138 27,942
Inventories, net of obsolescence reserve of $861 and $860, respectively (Note 1) 2,758 1,965
Deferred program expenses 636 673
Other current assets 2,548 2,914
Total current assets 39,463 40,245
Property and equipment, net of accumulated depreciation of $33,503 and $32,470, respectively 20,072 19,567
Operating lease right-of-use assets 1,904 1,979
Goodwill (Note 3) 14,916 14,916
Other assets 981 985
Total assets 77,336 77,692
Current liabilities    
Senior term loan, net of unamortized discount and issuance costs - short-term (Note 5) 16,470 0
Accounts payable and other accrued liabilities (Note 6) 15,183 15,050
Accrued compensation and benefits 11,588 12,187
Contract liabilities (Note 1 and 5) 7,416 6,337
Finance lease obligations - short-term (Note 10) 1,252 1,224
Other current liabilities 2,383 2,505
Total current liabilities 54,292 37,303
Senior term loan, net of unamortized discount and issuance costs (Note 5) 0 16,335
Subordinated debt (Note 5) 3,014 2,927
Finance lease obligations - long-term (Note 10) 15,319 15,641
Operating lease obligations - long-term (Note 10) 1,443 1,553
Deferred income taxes (Note 7) 631 621
Public preferred stock (Note 6) 140,166 139,210
Other liabilities (Note 9) 554 724
Total liabilities 215,419 214,314
Commitments and contingencies (Note 8)
Telos stockholders' deficit    
Common stock 78 78
Additional paid-in capital 4,310 4,310
Accumulated other comprehensive income 5 6
Accumulated deficit (147,774) (145,530)
Total Telos stockholders' deficit (143,381) (141,136)
Non-controlling interest in subsidiary (Note 2) 5,298 4,514
Total stockholders' deficit (138,083) (136,622)
Total liabilities, redeemable preferred stock, and stockholders' deficit $ 77,336 $ 77,692